Valuation Ingenia Communities Group

Stocks

Market Closed - Australian S.E. 10:10:16 02/09/2026 +04			5-day change	1st Jan Change
3.600 ^AUD	+0.84%		-15.49%	-30.37%

08-26	Ingenia Communities Group, 2026 Earnings Call, Aug 26, 2026
08-26	Ingenia Communities Group entered into a Scheme Implementation Deed to acquire Peet Limited from Scorpio Nominees Pty Ltd and others for approximately AUD 1 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,622	1,622	1,948	2,229	1,802	1,467	-	-
Change	-	0%	20.1%	14.44%	-19.2%	-18.55%	-	-
Enterprise Value (EV) ¹	2,103	2,238	2,688	3,095	1,802	2,447	2,527	2,605
Change	-	6.41%	20.1%	15.15%	-41.8%	35.82%	3.27%	3.11%
P/E	17.1x	25.2x	141x	17.6x	9.78x	9.48x	8.69x	7.86x
PBR	1.06x	1.06x	1.29x	1.4x	-	0.88x	0.83x	0.8x
PEG	-	-0.8x	-1.8x	0x	0.2x	-0.6x	0.95x	0.7x
Capitalization / Revenue	4.8x	4.11x	4.13x	4.31x	3.22x	2.36x	2.11x	1.94x
EV / Revenue	6.22x	5.67x	5.69x	5.98x	3.22x	3.94x	3.64x	3.44x
EV / EBITDA	19.9x	19.7x	20.7x	18.3x	9.09x	12x	11x	10.2x
EV / EBIT	20.7x	20.5x	21.4x	18.9x	9.31x	12x	11.1x	10.4x
EV / FCF	193x	-40.8x	-34.8x	-293x	-	-46.2x	-64.8x	-121x
FCF Yield	0.52%	-2.45%	-2.87%	-0.34%	-	-2.17%	-1.54%	-0.83%
Dividend per Share ²	0.11	0.11	0.113	0.096	-	0.103	0.1093	0.1147
Rate of return	2.76%	2.76%	2.36%	1.76%	-	2.86%	3.04%	3.19%
EPS ²	0.233	0.158	0.034	0.311	0.452	0.3796	0.4144	0.458
Distribution rate	47.2%	69.6%	332%	30.9%	-	27.1%	26.4%	25.1%
Net sales ¹	338.1	394.5	472.3	517.7	559.9	621.4	694.4	757
EBITDA ¹	105.8	113.7	130	169.1	198.1	204	229.2	254.8
EBIT ¹	101.7	109.3	125.7	164.1	193.4	204.3	228.3	250.5
Net income ¹	100.6	64.37	14.02	128.4	186.4	155.3	166.6	184.1
Net Debt ¹	481.1	616	739.7	865.7	-	979.5	1,060	1,138
Reference price ²	3.980	3.980	4.780	5.470	4.420	3.600	3.600	3.600
Nbr of stocks (in thousands)	407,583	407,583	407,583	407,583	407,583	407,583	-	-
Announcement Date	24/08/22	22/08/23	19/08/24	25/08/25	25/08/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INGENIA COMMUNITIES GROUP	9.4x	3.92x	11.94x	2.88%	1.04B
VINGROUP	62.84x	-	-	-	67.87B
VINHOMES	9.96x	3.8x	8.73x	-.--%	23B
VONOVIA SE	7.5x	15.88x	18.85x	6.71%	18.78B
EMAAR DEVELOPMENT	4.07x	0.07x	0.12x	7.84%	13.9B
DEUTSCHE WOHNEN SE	8.02x	16.53x	-	6.6%	7.99B
OPEN HOUSE GROUP CO., LTD.	7.48x	0.78x	6.6x	2.69%	5.51B
CHINA VANKE CO., LTD.	-1.31x	1.43x	-17357.52x	-.--%	5.24B
LEG IMMOBILIEN SE	4.67x	13.49x	19.56x	6.14%	4.31B
IIDA GROUP HOLDINGS CO., LTD.	9.42x	0.57x	7.34x	4.01%	4.12B
Average	12.21x	6.28x	-2,160.55x	4.1%	15.18B
Weighted average by Cap.	32.02x	7.09x	-1,188.23x	4.15%