|
Market Closed -
Australian S.E.
09:13:15 22/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.710 AUD | +2.84% |
|
+16.30% | -8.90% |
| 09-11 | ASX Biggest Gainers | MT |
| 09-11 | ASX Biggest Gainers | MT |
Company Valuation: Ingenia Communities Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,622 | 1,622 | 1,948 | 2,229 | 1,802 | 1,867 | - | - |
| Change | - | 0% | 20.1% | 14.44% | -19.2% | 3.62% | - | - |
| Enterprise Value (EV) 1 | 2,103 | 2,238 | 2,688 | 3,095 | 2,790 | 2,851 | 2,933 | 3,014 |
| Change | - | 6.41% | 20.1% | 15.15% | -9.85% | 2.17% | 2.89% | 2.76% |
| P/E | 17.1x | 25.2x | 141x | 17.6x | 9.78x | 12.1x | 11.2x | 10.2x |
| PBR | 1.06x | 1.06x | 1.29x | 1.4x | 1.03x | 1.13x | 1.07x | 1.01x |
| PEG | - | -0.8x | -1.8x | 0x | 0.2x | -0.7x | 1.3x | 1.09x |
| Capitalization / Revenue | 4.8x | 4.11x | 4.13x | 4.31x | 3.22x | 2.99x | 2.68x | 2.49x |
| EV / Revenue | 6.22x | 5.67x | 5.69x | 5.98x | 4.98x | 4.56x | 4.21x | 4.02x |
| EV / EBITDA | 19.9x | 19.7x | 20.7x | 18.3x | 14.1x | 14x | 12.9x | 12x |
| EV / EBIT | 20.7x | 20.5x | 21.4x | 18.9x | 14.4x | 14x | 12.9x | 12.1x |
| EV / FCF | 193x | -40.8x | -34.8x | -293x | -84.7x | -53.8x | -75.2x | -140x |
| FCF Yield | 0.52% | -2.45% | -2.87% | -0.34% | -1.18% | -1.86% | -1.33% | -0.71% |
| Dividend per Share 2 | 0.11 | 0.11 | 0.113 | 0.096 | 0.096 | 0.1029 | 0.1093 | 0.1148 |
| Rate of return | 2.76% | 2.76% | 2.36% | 1.76% | 2.17% | 2.25% | 2.39% | 2.51% |
| EPS 2 | 0.233 | 0.158 | 0.034 | 0.311 | 0.452 | 0.3774 | 0.41 | 0.4484 |
| Distribution rate | 47.2% | 69.6% | 332% | 30.9% | 21.2% | 27.3% | 26.7% | 25.6% |
| Net sales 1 | 338.1 | 394.5 | 472.3 | 517.7 | 559.9 | 624.9 | 696.3 | 749.1 |
| EBITDA 1 | 105.8 | 113.7 | 130 | 169.1 | 198.1 | 203 | 227.7 | 251.2 |
| EBIT 1 | 101.7 | 109.3 | 125.7 | 164.1 | 193.4 | 203.2 | 227.2 | 249.1 |
| Net income 1 | 100.6 | 64.37 | 14.02 | 128.4 | 186.4 | 154 | 164.8 | 180.8 |
| Net Debt 1 | 481.1 | 616 | 739.7 | 865.7 | 988.8 | 984 | 1,066 | 1,147 |
| Reference price 2 | 3.980 | 3.980 | 4.780 | 5.470 | 4.420 | 4.580 | 4.580 | 4.580 |
| Nbr of stocks (in thousands) | 407,583 | 407,583 | 407,583 | 407,583 | 407,583 | 407,583 | - | - |
| Announcement Date | 24/08/22 | 22/08/23 | 19/08/24 | 25/08/25 | 25/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.13x | 4.56x | 14.05x | 2.25% | 1.31B | |
| 60.45x | - | - | - | 64.84B | |
| 12.53x | 4.39x | 11.26x | 3.84% | 39.66B | |
| 18.95x | 4.08x | 16.42x | 1.29% | 29.2B | |
| 5.7x | 0.76x | 1.57x | 8.68% | 27.72B | |
| 8.25x | 1.49x | 8.35x | 4.29% | 27.48B | |
| 14.28x | 3.13x | 14.99x | 2.45% | 26.31B | |
| 10x | 1.96x | 8.06x | 4.2% | 20.11B | |
| 7.43x | 0.82x | 2.99x | 3.01% | 18.99B | |
| 13.34x | 6.46x | 16.98x | 1.63% | 19.09B | |
| Average | 16.31x | 3.07x | 10.52x | 3.52% | 27.47B | |
| Weighted average by Cap. | 23.09x | 2.96x | 10.27x | 3.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INA Stock
- Valuation Ingenia Communities Group
Select your edition
All financial news and data tailored to specific country editions
