|
Market Closed -
London S.E.
20:35:24 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 402.60 GBX | -1.83% |
|
+2.00% | -2.82% |
| 10-30 | Take Five: Midterms meet earnings | RE |
| 10-29 | Not All AI Billions Are Equal |  |
Company Valuation: International Consolidated Airlines Group, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,416 | 6,917 | 8,780 | 17,724 | 21,677 | 20,992 | - | - |
| Change | - | -17.81% | 26.93% | 101.87% | 22.31% | -3.16% | - | - |
| Enterprise Value (EV) 1 | 20,083 | 17,302 | 18,025 | 25,241 | 27,625 | 26,611 | 25,996 | 25,290 |
| Change | - | -13.85% | 4.18% | 40.03% | 9.45% | -3.67% | -2.31% | -2.72% |
| P/E | -2.87x | 22.9x | 3.53x | 6.58x | 6.83x | 7.84x | 6.35x | 5.21x |
| PBR | 10x | 3.43x | 2.68x | 2.87x | 3.06x | 2.39x | 1.87x | 1.48x |
| PEG | - | -0x | 0x | 0.68x | 0.3x | -0.7x | 0.3x | 0.2x |
| Capitalization / Revenue | 1x | 0.3x | 0.3x | 0.55x | 0.65x | 0.61x | 0.58x | 0.56x |
| EV / Revenue | 2.38x | 0.75x | 0.61x | 0.79x | 0.83x | 0.78x | 0.72x | 0.67x |
| EV / EBITDA | -19.7x | 5.24x | 3.24x | 3.71x | 3.61x | 3.77x | 3.33x | 2.96x |
| EV / EBIT | -6.76x | 14.1x | 5.14x | 5.89x | 5.5x | 6.14x | 5.35x | 4.72x |
| EV / FCF | -22.7x | 9.63x | 7.51x | 6.48x | 10.3x | 10.3x | 11.3x | 9.26x |
| FCF Yield | -4.41% | 10.4% | 13.3% | 15.4% | 9.69% | 9.67% | 8.86% | 10.8% |
| Dividend per Share 2 | - | - | - | 0.09 | 0.098 | 0.1066 | 0.1212 | 0.1428 |
| Rate of return | - | - | - | 2.47% | 2.06% | 2.21% | 2.51% | 2.96% |
| EPS 2 | -0.591 | 0.061 | 0.506 | 0.555 | 0.695 | 0.6159 | 0.7601 | 0.9269 |
| Distribution rate | - | - | - | 16.2% | 14.1% | 17.3% | 15.9% | 15.4% |
| Net sales 1 | 8,455 | 23,066 | 29,453 | 32,100 | 33,213 | 34,194 | 36,111 | 37,628 |
| EBITDA 1 | -1,017 | 3,303 | 5,570 | 6,807 | 7,652 | 7,063 | 7,815 | 8,535 |
| EBIT 1 | -2,970 | 1,225 | 3,507 | 4,283 | 5,024 | 4,334 | 4,862 | 5,362 |
| Net income 1 | -2,933 | 431 | 2,655 | 2,732 | 3,342 | 2,902 | 3,380 | 3,732 |
| Net Debt 1 | 11,667 | 10,385 | 9,245 | 7,517 | 5,948 | 5,619 | 5,005 | 4,299 |
| Reference price 2 | 1.696 | 1.396 | 1.786 | 3.651 | 4.749 | 4.831 | 4.831 | 4.831 |
| Nbr of stocks (in thousands) | 4,961,189 | 4,954,313 | 4,915,537 | 4,854,924 | 4,564,456 | 4,345,641 | - | - |
| Announcement Date | 25/02/22 | 24/02/23 | 29/02/24 | 28/02/25 | 27/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.84x | 0.78x | 3.77x | 2.21% | 23.44B | |
| 16.18x | 0.88x | 7.88x | 0.98% | 52.45B | |
| 12.21x | 0.75x | 7.45x | -.--% | 33.87B | |
| 13.68x | 1.34x | 6.22x | 1.91% | 26.8B | |
| 17.08x | 0.76x | 7.39x | 1.7% | 20.77B | |
| 87.79x | 2.12x | 13.16x | 0.07% | 19.86B | |
| 30.77x | 1.08x | 5.91x | 3.48% | 16.51B | |
| -9.78x | 1.6x | 11.14x | -.--% | 15.68B | |
| 8.27x | 1.02x | 4.29x | 3.97% | 11.87B | |
| -11.9x | 1.51x | 9.79x | -.--% | 11.45B | |
| Average | 17.21x | 1.18x | 7.70x | 1.43% | 23.27B | |
| Weighted average by Cap. | 18.17x | 1.10x | 7.61x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IAG Stock
- Valuation International Consolidated Airlines Group, S.A.
Select your edition
All financial news and data tailored to specific country editions
