|
End-of-day quote
Johannesburg S.E.
07/09/2026
|
5-day change | 1st Jan Change | ||
| 141.34 ZAR | +0.04% |
|
+1.67% | +15.68% |
| 09-07 | NCC starts share buyback to return cash from Escode sale | AN |
| 08-28 | Stocks rise as Warsh fuels US rate-hike bets | AN |
Company Valuation: Investec Group
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,610 | 3,845 | 4,725 | 4,046 | 4,772 | 5,667 | - | - |
| Change | - | -16.58% | 22.88% | -14.39% | 17.95% | 18.76% | - | - |
| Enterprise Value (EV) | 4,610 | 3,845 | 4,725 | 4,046 | 4,772 | 5,667 | 5,667 | 5,667 |
| Change | - | -16.58% | 22.88% | -14.39% | 17.95% | 18.76% | 0% | 0% |
| P/E | - | - | 5.16x | 6.83x | 7.55x | 8.45x | 7.65x | 6.68x |
| PBR | - | - | - | - | 0.89x | - | - | - |
| PEG | - | - | - | -0.2x | 1.13x | 2.88x | 0.7x | 0.5x |
| Capitalization / Revenue | 2.32x | 1.69x | 2.31x | 1.85x | 2.09x | 2.38x | 2.23x | 2.08x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.38x | 2.23x | 2.08x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.33x | 4.93x | 4.51x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.257 | - | 0.345 | 0.365 | 0.385 | 0.41 | 0.45 | 0.51 |
| Rate of return | 5.07% | - | 6.61% | 7.6% | 6.8% | 6.29% | 6.9% | 7.82% |
| EPS 2 | - | - | 1.01 | 0.703 | 0.75 | 0.772 | 0.853 | 0.977 |
| Distribution rate | - | - | 34.2% | 51.9% | 51.3% | 53.1% | 52.8% | 52.2% |
| Net sales 1 | 1,990 | 2,280 | 2,046 | 2,190 | 2,281 | 2,381 | 2,538 | 2,731 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 716.2 | 917 | 963.6 | 1,039 | 1,075 | 1,062 | 1,150 | 1,256 |
| Net income 1 | 516.2 | 804.9 | 941 | 693.5 | 724.5 | 787.1 | 863.8 | 991.5 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 5.070 | 4.477 | 5.216 | 4.801 | 5.660 | 6.523 | 6.523 | 6.523 |
| Nbr of stocks (in thousands) | 913,590 | 856,353 | 896,090 | 843,759 | 834,812 | 837,503 | - | - |
| Announcement Date | 19/05/22 | 18/05/23 | 23/05/24 | 22/05/25 | 21/05/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 8.45x | - | - | 6.29% | 7.53B | ||
| 18.72x | 3.53x | 9.68x | 3.05% | 66.5B | ||
| 7.94x | 3.66x | 29.68x | 3.15% | 44.03B | ||
| 12.93x | - | - | 2.17% | 14.46B | ||
| 9.65x | 1.11x | - | 3.35% | 14.1B | ||
| 12.91x | 0.9x | - | 1.86% | 9.43B | ||
| -191.07x | 2.86x | 15.26x | 1.24% | 4.55B | ||
| 19.36x | 24.25x | 77.29x | 2.38% | 4.28B | ||
| 74.08x | - | - | - | 4.09B | ||
| Average | -3.00x | 6.05x | 32.98x | 2.93% | 18.77B | |
| Weighted average by Cap. | 9.58x | 3.76x | 19.70x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INL Stock
- Valuation Investec Group
Select your edition
All financial news and data tailored to specific country editions
















