|
Real-time Estimate
Tradegate
13:31:53 09/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 35.16 EUR | +0.51% |
|
-2.28% | +31.51% |
| 01:03pm | Deutsche Telekom expands its AI data center | RE |
| 11-05 | Deutsche Telekom raises forecast slightly and plans to increase dividend | RE |
Company Valuation: IONOS Group SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,444 | 3,042 | 3,685 | 4,713 | - | - |
| Change | - | 24.45% | 21.13% | 27.91% | - | - |
| Enterprise Value (EV) 1 | 2,887 | 3,897 | 4,382 | 5,248 | 4,936 | 4,567 |
| Change | - | 34.98% | 12.43% | 19.77% | -5.95% | -7.47% |
| P/E | 14.2x | 18.4x | 16.4x | 19x | 15.6x | 13.2x |
| PBR | -837x | 19.3x | 12.4x | 9.6x | 5.72x | 4.08x |
| PEG | 0x | -5.66x | 0.4x | 1.5x | 0.7x | 0.7x |
| Capitalization / Revenue | 1.72x | 1.95x | 2.8x | 3.33x | 3.04x | 2.78x |
| EV / Revenue | 2.03x | 2.5x | 3.33x | 3.71x | 3.19x | 2.69x |
| EV / EBITDA | 7.4x | 8.62x | 9.03x | 9.94x | 8.3x | 6.82x |
| EV / EBIT | 10.4x | 12.2x | 12.3x | 13.1x | 10.4x | 8.47x |
| EV / FCF | 12.4x | 12.6x | 13.4x | 17.5x | 14.4x | 11.4x |
| FCF Yield | 8.06% | 7.95% | 7.47% | 5.72% | 6.93% | 8.78% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.23 | 1.19 | 1.63 | 1.842 | 2.239 | 2.641 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,424 | 1,560 | 1,317 | 1,414 | 1,548 | 1,695 |
| EBITDA 1 | 390.3 | 452.2 | 485.2 | 527.9 | 594.3 | 669.4 |
| EBIT 1 | 277.5 | 318.2 | 355.7 | 401 | 472.7 | 539.2 |
| Net income 1 | 174.2 | 169.7 | 229.7 | 253.5 | 307.5 | 361.5 |
| Net Debt 1 | 443 | 855.3 | 697 | 535.1 | 222.6 | -145.8 |
| Reference price 2 | 17.46 | 21.85 | 26.75 | 34.98 | 34.98 | 34.98 |
| Nbr of stocks (in thousands) | 140,000 | 139,219 | 137,741 | 134,731 | - | - |
| Announcement Date | 27/03/24 | 27/03/25 | 18/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.99x | 3.71x | 9.94x | -.--% | 5.25B | |
| 24.51x | 3.97x | 13.82x | 2.76% | 232B | |
| 20.45x | 4.35x | 10.68x | 0.81% | 176B | |
| 17.79x | 2.02x | 10.4x | 2.66% | 154B | |
| -109.61x | 15.01x | 82.57x | -.--% | 97.24B | |
| -432.62x | 32.24x | 131.31x | -.--% | 96.32B | |
| 16.29x | 2.94x | 11.33x | 4.94% | 96.18B | |
| 23.21x | 6.04x | 14.83x | 2.41% | 70.12B | |
| 15.38x | 2.23x | 9.5x | 5.01% | 50.48B | |
| 19.64x | 2.53x | 12.1x | 4.4% | 41.52B | |
| Average | -38.60x | 7.50x | 30.65x | 2.3% | 101.84B | |
| Weighted average by Cap. | -34.79x | 7.37x | 29.97x | 2.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IOS Stock
- Valuation IONOS Group SE
Select your edition
All financial news and data tailored to specific country editions
