Company Valuation: iPower Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025
Market Cap 1 187.8 32.23 32.71 66.44 20.27
Change - -82.83% 1.49% 103.11% -69.49%
Enterprise Value (EV) 1 183.7 57.23 49.05 71.96 26.28
Change - -68.84% -14.3% 46.7% -63.48%
P/E - 21.8x -2.73x -40.7x -4.04x
PBR 7.52x 0.99x 1.56x 2.83x 1.11x
PEG - - 0x 0.5x -0x
Capitalization / Revenue 3.47x 0.41x 0.37x 0.77x 0.31x
EV / Revenue 3.4x 0.72x 0.55x 0.84x 0.4x
EV / EBITDA - - - - -
EV / EBIT 62x 24.8x -4.71x -74.7x -4.48x
EV / FCF -18x -3.6x 4.55x 8.69x 20.6x
FCF Yield -5.56% -27.8% 22% 11.5% 4.86%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - 108 -870.5 -110.5 -345.6
Distribution rate - - - - -
Net sales 1 54.08 79.42 88.9 86.07 66.14
EBITDA 2.973 2.59 -9.627 -0.1667 -5.086
EBIT 1 2.961 2.312 -10.42 -0.9629 -5.866
Net income 1 -0.7757 1.518 -11.97 -1.528 -4.968
Net Debt 1 -4.1 25 16.34 5.513 6.005
Reference price 2 15,336.015 2,354.402 2,376.002 4,492.804 1,396.441
Nbr of stocks (in thousands) 12.2 13.7 13.8 14.8 14.5
Announcement Date 28/09/21 28/09/22 15/09/23 20/09/24 09/10/25
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 137K
22.01x1.56x10.73x0.98% 274B
90.49x11.86x63.63x-.--% 187B
8.4x0.95x4.13x-.--% 117B
51.67x2.14x22.01x-.--% 100B
-100.74x0.78x30.19x-.--% 64.35B
23.3x4.07x13.53x1.19% 46.02B
21.32x5.76x13.97x - 31.22B
29.86x3.47x11.62x1.54% 15.47B
4.84x0.25x2.98x4.4% 7.3B
Average 16.79x 3.43x 19.20x 1.01% 84.22B
Weighted average by Cap. 29.49x 4.08x 24.59x 0.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. IPW Stock
  4. Valuation iPower Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!