|
Market Closed -
Borsa Italiana
19:45:00 08/10/2026 +04
|
After hours 22:29:41 | |||
| 2.392 EUR | -0.42% |
|
2.422 | +1.25% |
| 09-09 | Oil drives sell-off, Brent back in triple digits | AN |
| 08-10 | Markets lack momentum, STM tops the board, utilities slide | AN |
Company Valuation: Iren SpA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,405 | 1,884 | 2,532 | 2,462 | 3,280 | 3,082 | - | - |
| Change | - | -44.69% | 34.4% | -2.74% | 33.19% | -6.03% | - | - |
| Enterprise Value (EV) 1 | 6,311 | 5,231 | 6,463 | 6,545 | 7,502 | 7,409 | 7,538 | 7,658 |
| Change | - | -17.12% | 23.57% | 1.26% | 14.62% | -1.23% | 1.74% | 1.58% |
| P/E | 11.1x | 8.16x | 9.87x | 9.6x | 11.1x | 10.2x | 9.7x | 9.02x |
| PBR | 1.32x | 0.69x | 0.78x | 0.75x | 0.9x | 0.9x | 0.86x | 0.83x |
| PEG | - | -0.3x | 0.9x | - | 0.7x | 3.62x | 2.07x | 1.19x |
| Capitalization / Revenue | 0.69x | 0.24x | 0.39x | 0.41x | 0.5x | 0.44x | 0.44x | 0.44x |
| EV / Revenue | 1.27x | 0.67x | 1x | 1.08x | 1.14x | 1.07x | 1.08x | 1.09x |
| EV / EBITDA | 6.32x | 4.96x | 5.4x | 5.14x | 5.54x | 5.31x | 5.15x | 5.06x |
| EV / EBIT | 13.9x | 11.3x | 13.9x | 12.6x | 14.2x | 13.2x | 12.4x | 12x |
| EV / FCF | 32.8x | 28.2x | -34.7x | 25.9x | 49.2x | 65.6x | 52.1x | 60.6x |
| FCF Yield | 3.05% | 3.55% | -2.88% | 3.86% | 2.03% | 1.53% | 1.92% | 1.65% |
| Dividend per Share 2 | 0.105 | - | 0.1188 | 0.1283 | 0.1386 | 0.1497 | 0.1617 | 0.1697 |
| Rate of return | 3.96% | - | 6.02% | 6.69% | 5.42% | 6.23% | 6.73% | 7.06% |
| EPS 2 | 0.24 | 0.18 | 0.2 | 0.2 | 0.23 | 0.2365 | 0.2476 | 0.2664 |
| Distribution rate | 43.8% | - | 59.4% | 64.2% | 60.3% | 63.3% | 65.3% | 63.7% |
| Net sales 1 | 4,956 | 7,863 | 6,490 | 6,043 | 6,574 | 6,927 | 6,977 | 7,029 |
| EBITDA 1 | 998 | 1,055 | 1,197 | 1,274 | 1,353 | 1,395 | 1,463 | 1,514 |
| EBIT 1 | 454 | 464 | 464.6 | 519.7 | 530 | 562 | 607.8 | 640.2 |
| Net income 1 | 303.1 | 226 | 254.8 | 268.5 | 300.5 | 308.3 | 320.1 | 345.6 |
| Net Debt 1 | 2,906 | 3,347 | 3,932 | 4,083 | 4,222 | 4,327 | 4,456 | 4,576 |
| Reference price 2 | 2.654 | 1.468 | 1.973 | 1.919 | 2.556 | 2.402 | 2.402 | 2.402 |
| Nbr of stocks (in thousands) | 1,283,076 | 1,283,076 | 1,283,076 | 1,283,076 | 1,283,076 | 1,283,076 | - | - |
| Announcement Date | 29/03/22 | 23/03/23 | 28/03/24 | 03/04/25 | 23/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.16x | 1.07x | 5.31x | 6.23% | 3.45B | |
| 12.8x | 5.6x | 11.97x | 4.32% | 76.35B | |
| 11.96x | 1.39x | 7.27x | 6.22% | 61.89B | |
| 15.83x | 6.21x | 13.85x | 3.3% | 52.11B | |
| 15.43x | 1.11x | 9.25x | 3.51% | 49.42B | |
| 18.96x | 2.62x | 9.07x | 2.27% | 46.05B | |
| 16.44x | 4.92x | 9.52x | 4.58% | 36.75B | |
| 17.04x | 4.79x | 12.54x | 3.72% | 35.76B | |
| 67.78x | 18.96x | 37.03x | 0.26% | 34.92B | |
| 13.53x | 2.01x | 7.28x | 6.19% | 30.62B | |
| Average | 19.99x | 4.87x | 12.31x | 4.06% | 42.73B | |
| Weighted average by Cap. | 19.21x | 4.90x | 12.39x | 3.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IRE Stock
- Valuation Iren SpA
Select your edition
All financial news and data tailored to specific country editions
