Valuation Irish Residential Properties REIT plc Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 20:34:59 18/09/2026 +04			5-day change	1st Jan Change
0.9900 ^EUR	-5.71%		-5.71%	+8.79%

08-15	Irish Residential Properties REIT Plc, H1 2026 Earnings Call, Aug 14, 2026
08-14	Irish Residential Properties REIT Plc Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	887.4	590	586.8	481.9	491.9	562.2	-	-
Change	-	-33.52%	-0.54%	-17.87%	2.08%	14.29%	-	-
Enterprise Value (EV) ¹	1,500	1,235	1,146	1,031	1,024	1,096	1,120	1,141
Change	-	-17.69%	-7.17%	-10.09%	-0.64%	7.01%	2.21%	1.87%
P/E	13.1x	-50.6x	-5.06x	-70x	9.87x	18.5x	6.87x	7.5x
PBR	1.01x	0.7x	0.84x	0.72x	0.71x	0.75x	0.69x	0.65x
PEG	-	0x	-0x	0.7x	-0x	-0.5x	0x	-0.9x
Capitalization / Revenue	11.1x	6.95x	6.68x	5.65x	5.76x	7.26x	6.55x	6.2x
EV / Revenue	18.8x	14.6x	13x	12.1x	12x	14.2x	13x	12.6x
EV / EBITDA	29x	22.8x	20.5x	19.4x	18.8x	15.5x	15.3x	15.1x
EV / EBIT	18.4x	250x	-13.1x	61.8x	13.8x	9.81x	9.28x	9.85x
EV / FCF	45.9x	37.2x	23.2x	24.8x	22.4x	33.5x	26x	24.1x
FCF Yield	2.18%	2.69%	4.31%	4.03%	4.47%	2.98%	3.85%	4.15%
Dividend per Share ²	0.0599	0.0511	0.0445	0.0408	0.0489	0.0513	0.0573	0.059
Rate of return	3.57%	4.59%	4.02%	4.48%	5.21%	4.79%	5.35%	5.5%
EPS ²	0.128	-0.022	-0.219	-0.013	0.095	0.058	0.156	0.143
Distribution rate	46.8%	-232%	-20.3%	-314%	51.5%	88.5%	36.8%	41.3%
Net sales ¹	79.74	84.86	87.85	85.27	85.46	77.45	85.87	90.7
EBITDA ¹	51.72	54.21	56.01	53.22	54.56	70.73	73.2	75.43
EBIT ¹	81.43	4.939	-87.8	16.69	74.03	111.8	120.7	115.8
Net income ¹	67.55	-11.82	-116	-6.676	49.75	56.35	80.6	75
Net Debt ¹	613.1	645	559.6	548.8	532.2	533.7	558	579
Reference price ²	1.676	1.114	1.108	0.910	0.938	1.072	1.072	1.072
Nbr of stocks (in thousands)	529,454	529,579	529,579	529,579	524,442	524,442	-	-
Announcement Date	23/02/22	24/02/23	23/02/24	20/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIVMARK RESIDENTIAL	41.26x	12.82x	22.85x	-	47.37B
ESSEX PROPERTY TRUST, INC.	48.09x	12.22x	18.75x	3.84%	17.36B
INVITATION HOMES INC.	27.31x	8.2x	15.71x	4.47%	15.89B
SUN COMMUNITIES, INC.	-30.56x	8.49x	18.64x	3.93%	13.85B
MID-AMERICA APARTMENT COMMUNITIES, INC.	31.83x	8.77x	15.56x	5.16%	13.8B
EQUITY LIFESTYLE PROPERTIES, INC.	29.26x	9.53x	19.48x	3.57%	11.72B
AMERICAN HOMES 4 RENT	31.81x	8.55x	16.01x	4.24%	11.16B
UDR, INC.	32.65x	9.84x	16.01x	5.13%	10.89B
CAMDEN PROPERTY TRUST	87.57x	8.92x	16.02x	4.28%	10.16B
Average	33.25x	9.70x	17.67x	4.33%	16.91B
Weighted average by Cap.	34.05x	10.47x	18.89x	4.31%