Valuation Japan Logistics Fund, Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 30/07/2026 +04			5-day change	1st Jan Change
101,400.00 ^JPY	+0.06%		+1.50%	-2.59%

03:23pm	Japan Logistics Fund, Inc. authorizes a Buyback Plan.	CI
03:22pm	Japan Logistics Fund, Inc. announces an Equity Buyback for 21,000 shares, representing 0.76% for ¥2,000 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	287,813	276,557	253,895	248,318	277,637	278,461	-	-
Change	-	-3.91%	-8.19%	-2.2%	11.81%	0.3%	-	-
Enterprise Value (EV) ¹	388,809	383,259	358,308	351,264	382,437	384,310	382,637	380,785
Change	-	-1.43%	-6.51%	-1.97%	8.87%	0.49%	-0.44%	-0.48%
P/E	34.6x	29x	26.3x	23.4x	22.2x	23.2x	22.9x	22.3x
PBR	2.14x	1.93x	1.78x	1.76x	1.97x	2.04x	2.04x	2.05x
PEG	-	2.6x	17.54x	2x	1.2x	-13.01x	18.71x	7.29x
Capitalization / Revenue	15.6x	14x	12.5x	11.6x	11.8x	16.2x	13.2x	12.9x
EV / Revenue	21.1x	19.4x	17.7x	16.4x	16.2x	22.4x	18.1x	17.6x
EV / EBITDA	30.2x	26.9x	25x	22.9x	22.4x	25.2x	24.5x	24.5x
EV / EBIT	42.6x	36.8x	34x	30.3x	28.5x	34.6x	30.9x	30x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3,224	3,397	3,458	10,878	4,450	4,640	4,618	4,799
Rate of return	3.04%	3.44%	3.8%	12.1%	4.4%	4.47%	4.45%	4.63%
EPS ²	3,065	3,402	3,453	3,848	4,546	4,465	4,520	4,658
Distribution rate	105%	99.8%	100%	283%	97.9%	104%	102%	103%
Net sales ¹	18,424	19,769	20,287	21,453	23,586	17,152	21,158	21,619
EBITDA ¹	12,894	14,242	14,327	15,341	17,072	15,230	15,603	15,563
EBIT ¹	9,122	10,414	10,540	11,599	13,415	11,108	12,401	12,689
Net income ¹	8,321	9,518	9,672	10,724	12,505	12,229	12,387	12,765
Net Debt ¹	100,995	106,701	104,413	102,946	104,800	105,849	104,176	102,324
Reference price ²	106,000.00	98,700.00	90,933.33	89,900.00	101,100.00	103,700.00	103,700.00	103,700.00
Nbr of stocks (in thousands)	2,715	2,802	2,792	2,762	2,746	2,746	-	-
Announcement Date	16/03/22	14/03/23	15/03/24	12/03/25	17/03/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JAPAN LOGISTICS FUND, INC.	23.23x	22.77x	25.65x	4.47%	1.74B
PROLOGIS, INC.	43.68x	19.82x	24.63x	2.94%	136B
GOODMAN GROUP	24.17x	19.61x	22.41x	1.03%	41.44B
EASTGROUP PROPERTIES, INC.	35.1x	16.43x	23.23x	3.05%	11.19B
FIRST INDUSTRIAL REALTY TRUST, INC.	25.34x	14.16x	20.69x	3.05%	8.66B
REXFORD INDUSTRIAL REALTY, INC.	429.89x	11.06x	15.61x	4.53%	8.6B
STAG INDUSTRIAL, INC.	36.03x	11.97x	16.26x	3.98%	7.5B
TERRENO REALTY CORPORATION	36.88x	16.81x	25.6x	2.96%	7.63B
FIBRA PROLOGIS	23.25x	13.33x	18.67x	4.49%	7.35B
TRITAX BIG BOX REIT PLC	8.77x	19.73x	22.29x	4.92%	6.16B
Average	68.63x	16.57x	21.50x	3.54%	23.6B
Weighted average by Cap.	51.10x	18.57x	23.23x	2.82%