Valuation Japan Logistics Fund, Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 17/07/2026 +04			5-day change	1st Jan Change
98,500.00 ^JPY	+0.72%		+2.07%	-5.38%

05-27	Japan Logistics Fund, Inc. Revises Dividend Guidance for the Six Months Ending July 31, 2026 and for the Six-Month Period Ending January 31, 2027	CI
05-27	Japan Logistics Fund, Inc. Revises Earnings Guidance for the Six Months Period Ending from February 1, 2026 to July 31, 2026 and for the Period Ending from August 1, 2026 to January 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	287,813	276,557	253,895	248,318	277,637	268,575	-	-
Change	-	-3.91%	-8.19%	-2.2%	11.81%	-3.26%	-	-
Enterprise Value (EV) ¹	388,809	383,259	358,308	351,264	382,437	374,423	372,751	370,899
Change	-	-1.43%	-6.51%	-1.97%	8.87%	-2.1%	-0.45%	-0.5%
P/E	34.6x	29x	26.3x	23.4x	22.2x	21.9x	21.6x	21x
PBR	2.14x	1.93x	1.78x	1.76x	1.97x	1.92x	1.92x	1.93x
PEG	-	2.6x	17.54x	2x	1.2x	-12.28x	17.65x	6.86x
Capitalization / Revenue	15.6x	14x	12.5x	11.6x	11.8x	15.7x	12.7x	12.4x
EV / Revenue	21.1x	19.4x	17.7x	16.4x	16.2x	21.8x	17.6x	17.2x
EV / EBITDA	30.2x	26.9x	25x	22.9x	22.4x	24.6x	23.9x	23.8x
EV / EBIT	42.6x	36.8x	34x	30.3x	28.5x	33.7x	30.1x	29.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3,224	3,397	3,458	10,878	4,450	4,640	4,618	4,799
Rate of return	3.04%	3.44%	3.8%	12.1%	4.4%	4.74%	4.72%	4.91%
EPS ²	3,065	3,402	3,453	3,848	4,546	4,465	4,520	4,658
Distribution rate	105%	99.8%	100%	283%	97.9%	104%	102%	103%
Net sales ¹	18,424	19,769	20,287	21,453	23,586	17,152	21,158	21,619
EBITDA ¹	12,894	14,242	14,327	15,341	17,072	15,230	15,603	15,563
EBIT ¹	9,122	10,414	10,540	11,599	13,415	11,108	12,401	12,689
Net income ¹	8,321	9,518	9,672	10,724	12,505	12,229	12,387	12,765
Net Debt ¹	100,995	106,701	104,413	102,946	104,800	105,849	104,176	102,324
Reference price ²	106,000.00	98,700.00	90,933.33	89,900.00	101,100.00	97,800.00	97,800.00	97,800.00
Nbr of stocks (in thousands)	2,715	2,802	2,792	2,762	2,746	2,746	-	-
Announcement Date	16/03/22	14/03/23	15/03/24	12/03/25	17/03/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JAPAN LOGISTICS FUND, INC.	21.9x	21.83x	24.58x	4.74%	1.65B
PROLOGIS, INC.	48.04x	20.35x	23.21x	2.85%	140B
GOODMAN GROUP	24.05x	19.42x	22.29x	1.03%	41.69B
EASTGROUP PROPERTIES, INC.	38.21x	17.34x	24.56x	2.85%	11.99B
FIRST INDUSTRIAL REALTY TRUST, INC.	29.99x	14.58x	21.62x	2.88%	9.1B
REXFORD INDUSTRIAL REALTY, INC.	29.71x	11.88x	16.87x	4.64%	8.42B
TERRENO REALTY CORPORATION	38.6x	17.49x	26.64x	2.82%	7.98B
STAG INDUSTRIAL, INC.	37.61x	12.44x	17.12x	3.67%	8.04B
FIBRA PROLOGIS	15.78x	13.5x	17.46x	4.52%	7.33B
TRITAX BIG BOX REIT PLC	8.41x	19.21x	21.71x	5.13%	6B
Average	29.23x	16.81x	21.61x	3.51%	24.22B
Weighted average by Cap.	39.32x	18.95x	22.55x	2.75%