|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 60.10 SEK | -0.83% |
|
+4.16% | -14.14% |
| 02:25pm | Fidelity reports stake above 5 percent in John Mattson | FW |
| 07-01 | John Mattson's CFO Resigns; Interim Finance Chief Appointed | MT |
Company Valuation: John MattsonAB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,251 | 3,149 | 4,313 | 4,639 | 5,306 | 4,546 | - | - |
| Change | - | -56.57% | 36.94% | 7.56% | 14.38% | -14.33% | - | - |
| Enterprise Value (EV) 1 | 16,470 | 12,025 | 11,072 | 11,343 | 11,960 | 11,303 | 11,478 | 11,614 |
| Change | - | -26.99% | -7.93% | 2.45% | 5.44% | -5.5% | 1.55% | 1.18% |
| P/E | 5.22x | 25.2x | -1.79x | 10.8x | 13.3x | 25.8x | 24.7x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 0x | -0x | -1.84x | -0.5x | 5.8x | - |
| Capitalization / Revenue | 17.8x | - | - | - | 7.88x | 6.56x | 6.38x | 6.22x |
| EV / Revenue | 40.4x | - | - | - | 17.8x | 16.3x | 16.1x | 15.9x |
| EV / EBITDA | 85.3x | - | 25.3x | 27.7x | 27.6x | 25x | 24.5x | 24.1x |
| EV / EBIT | 85.3x | - | - | - | 27.6x | 25x | 24.5x | 24.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.25 | 0.25 | 0.25 |
| Rate of return | - | - | - | - | - | 0.41% | 0.41% | 0.41% |
| EPS 2 | 38.21 | 3.3 | -31.75 | 5.66 | 5.25 | 2.35 | 2.45 | - |
| Distribution rate | - | - | - | - | - | 10.6% | 10.2% | - |
| Net sales 1 | 407.9 | - | - | - | 673 | 693 | 712 | 731 |
| EBITDA 1 | 193 | - | 437.3 | 409.3 | 434 | 452 | 468 | 482 |
| EBIT 1 | 193 | - | - | - | 434 | 452 | 468 | 482 |
| Net income 1 | 1,322 | 123.7 | -1,256 | 429 | 394.8 | 307 | 181 | 183 |
| Net Debt 1 | 9,219 | 8,876 | 6,759 | 6,705 | 6,655 | 6,757 | 6,932 | 7,068 |
| Reference price 2 | 199.40 | 83.10 | 56.90 | 61.20 | 70.00 | 60.60 | 60.60 | 60.60 |
| Nbr of stocks (in thousands) | 36,365 | 37,897 | 75,794 | 75,794 | 75,794 | 75,009 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 16/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.79x | 16.31x | 25.01x | - | 471M | |
| 14.86x | 4.71x | 12.79x | 3.39% | 42.53B | |
| 21.3x | 4.32x | 17.71x | 1.18% | 31.52B | |
| 6.05x | 0.73x | 1.51x | 8.25% | 29.17B | |
| 8.12x | 1.43x | 7.17x | 4.39% | 29.22B | |
| 14.39x | 3.12x | 14.93x | 2.44% | 25.79B | |
| 15.9x | 1.01x | 6.7x | 2.34% | 22.08B | |
| 15.52x | 6.91x | 18.55x | 1.38% | 21.96B | |
| 9.04x | 2.2x | 7.55x | 4.11% | 19.73B | |
| Average | 14.55x | 4.53x | 12.43x | 3.44% | 24.72B | |
| Weighted average by Cap. | 13.35x | 3.17x | 11.04x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JOMA Stock
- Valuation John MattsonAB
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
