|
Delayed
Nasdaq Stockholm
20:29:42 05/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 53.50 SEK | +0.94% |
|
+2.69% | -23.57% |
| 11-03 | John Mattson hires CFO from Studentbostäder | FW |
| 10-29 | John Mattson CEO: Opens door to more conversions to condominiums - Kvartalet | FW |
Company Valuation: John MattsonAB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,251 | 3,149 | 4,313 | 4,639 | 5,306 | 3,927 | - | - |
| Change | - | -56.57% | 36.94% | 7.56% | 14.38% | -25.99% | - | - |
| Enterprise Value (EV) 1 | 16,470 | 12,025 | 11,072 | 11,343 | 11,960 | 11,526 | 11,694 | 11,874 |
| Change | - | -26.99% | -7.93% | 2.45% | 5.44% | -3.63% | 1.46% | 1.54% |
| P/E | 5.22x | 25.2x | -1.79x | 10.8x | 13.3x | 9.64x | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 0x | -0x | -1.84x | 2.02x | - | - |
| Capitalization / Revenue | 17.8x | - | - | - | 7.88x | 5.47x | 5.18x | 5.03x |
| EV / Revenue | 40.4x | - | - | - | 17.8x | 16.1x | 15.4x | 15.2x |
| EV / EBITDA | 85.3x | - | 25.3x | 27.7x | 27.6x | 24.7x | 23.4x | 23x |
| EV / EBIT | 85.3x | - | - | - | 27.6x | 24.7x | 23.4x | 23x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.25 | 0.25 | 0.25 |
| Rate of return | - | - | - | - | - | 0.47% | 0.47% | 0.47% |
| EPS 2 | 38.21 | 3.3 | -31.75 | 5.66 | 5.25 | 5.5 | - | - |
| Distribution rate | - | - | - | - | - | 4.55% | - | - |
| Net sales 1 | 407.9 | - | - | - | 673 | 718 | 758 | 780 |
| EBITDA 1 | 193 | - | 437.3 | 409.3 | 434 | 467 | 499 | 516 |
| EBIT 1 | 193 | - | - | - | 434 | 467 | 499 | 516 |
| Net income 1 | 1,322 | 123.7 | -1,256 | 429 | 394.8 | 593 | 175 | 177 |
| Net Debt 1 | 9,219 | 8,876 | 6,759 | 6,705 | 6,655 | 7,599 | 7,767 | 7,947 |
| Reference price 2 | 199.40 | 83.10 | 56.90 | 61.20 | 70.00 | 53.00 | 53.00 | 53.00 |
| Nbr of stocks (in thousands) | 36,365 | 37,897 | 75,794 | 75,794 | 75,794 | 74,089 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 16/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.64x | 16.05x | 24.68x | - | 402M | |
| 63.26x | - | - | - | 68.27B | |
| 13.25x | 4.6x | 11.8x | 3.63% | 41.96B | |
| 19.22x | 4.12x | 16.55x | 1.27% | 29.54B | |
| 8.52x | 1.53x | 8.49x | 4.13% | 28.39B | |
| 6.09x | 0.89x | 1.85x | 8.13% | 29.6B | |
| 15.11x | 3.2x | 15.33x | 2.31% | 27.51B | |
| 10.54x | 2.07x | 8x | 3.98% | 21.19B | |
| 6.42x | 2.4x | 4.65x | -.--% | 20.2B | |
| 17.59x | 9.76x | 18.51x | 4.67% | 18.99B | |
| Average | 16.96x | 4.96x | 12.21x | 3.52% | 28.6B | |
| Weighted average by Cap. | 24.37x | 3.47x | 10.68x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JOMA Stock
- Valuation John MattsonAB
Select your edition
All financial news and data tailored to specific country editions
