|
Market Closed -
Japan Exchange
10:30:00 04/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 1,155.00 JPY | -0.52% |
|
-2.61% | +21.58% |
| 09-04 | JX Advanced Metals, Kokusai Electric, and Capcom to Join Nikkei 225 Effective October | MT |
| 08-06 | Kanadevia Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Kanadevia Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 125,725 | 145,946 | 222,282 | 153,893 | 169,422 | 194,329 | - | - |
| Change | - | 16.08% | 52.3% | -30.77% | 10.09% | 14.7% | - | - |
| Enterprise Value (EV) 1 | 150,405 | 146,007 | 232,118 | 208,893 | 275,466 | 252,929 | 254,429 | 254,429 |
| Change | - | -2.92% | 58.98% | -10.01% | 31.87% | -8.18% | 0.59% | 0% |
| P/E | 15.9x | 9.37x | 11.7x | 6.97x | 15.2x | 8.38x | 9.67x | 7.53x |
| PBR | 0.96x | 1.05x | 1.37x | 0.81x | 0.86x | 0.88x | 0.82x | 0.77x |
| PEG | - | 0.1x | 0.5x | 0.4x | -0.3x | 0x | -0.7x | 0.3x |
| Capitalization / Revenue | 0.28x | 0.3x | 0.4x | 0.25x | 0.26x | 0.29x | 0.28x | 0.26x |
| EV / Revenue | 0.34x | 0.3x | 0.42x | 0.34x | 0.43x | 0.38x | 0.36x | 0.34x |
| EV / EBITDA | - | 4.78x | 6.55x | 5.38x | 9.9x | 5.52x | 5.01x | 4.5x |
| EV / EBIT | 9.68x | 7.28x | 9.54x | 7.75x | 22.6x | 9.54x | 8.61x | 6.95x |
| EV / FCF | 5.41x | 5.72x | -11x | -6.57x | -20.2x | 4.69x | 41.7x | 25.2x |
| FCF Yield | 18.5% | 17.5% | -9.05% | -15.2% | -4.95% | 21.3% | 2.4% | 3.97% |
| Dividend per Share 2 | 12 | 18 | 23 | 25 | 25 | 38 | 41.5 | 60 |
| Rate of return | 1.61% | 2.08% | 1.74% | 2.73% | 2.48% | 3.29% | 3.59% | 5.19% |
| EPS 2 | 46.87 | 92.43 | 112.7 | 131.3 | 66.2 | 137.9 | 119.5 | 153.4 |
| Distribution rate | 25.6% | 19.5% | 20.4% | 19% | 37.8% | 27.6% | 34.7% | 39.1% |
| Net sales 1 | 441,797 | 492,692 | 555,844 | 610,523 | 645,222 | 661,400 | 697,550 | 741,900 |
| EBITDA 1 | - | 30,571 | 35,457 | 38,859 | 27,827 | 45,800 | 50,800 | 56,600 |
| EBIT 1 | 15,541 | 20,056 | 24,323 | 26,946 | 12,192 | 26,500 | 29,550 | 36,600 |
| Net income 1 | 7,899 | 15,577 | 18,999 | 22,103 | 11,137 | 23,200 | 20,100 | 25,800 |
| Net Debt 1 | 24,680 | 61 | 9,836 | 55,000 | 106,044 | 58,600 | 60,100 | 60,100 |
| Reference price 2 | 746.00 | 866.00 | 1,319.00 | 915.00 | 1,007.00 | 1,155.00 | 1,155.00 | 1,155.00 |
| Nbr of stocks (in thousands) | 168,532 | 168,528 | 168,523 | 168,189 | 168,244 | 168,251 | - | - |
| Announcement Date | 11/05/22 | 12/05/23 | 10/05/24 | 12/05/25 | 12/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.38x | 0.38x | 5.52x | 3.29% | 1.25B | |
| 30.81x | 5.27x | 19.16x | 0.85% | 121B | |
| 26.82x | 4.93x | 17.28x | 2.24% | 35.46B | |
| 21.61x | 1.85x | 13.33x | 2.17% | 31.42B | |
| 30.13x | 4.02x | 15.19x | 0.11% | 29.63B | |
| 19.55x | 3.3x | 10.63x | 1.58% | 27.05B | |
| 21.3x | 3.09x | 13.33x | 1.1% | 25.98B | |
| 23.03x | 2.82x | 12.15x | 1.64% | 24.68B | |
| 90.47x | 34.14x | 74.44x | 0.42% | 23.57B | |
| 25.88x | 3.25x | 15.9x | 1.75% | 24.01B | |
| Average | 29.80x | 6.30x | 19.69x | 1.51% | 34.44B | |
| Weighted average by Cap. | 31.00x | 6.14x | 19.99x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7004 Stock
- Valuation Kanadevia Corporation
Select your edition
All financial news and data tailored to specific country editions
