Valuation Klarsen

Stocks

Real-time Euronext Paris 15:08:58 20/10/2026 +04			5-day change	1st Jan Change
0.6300 ^EUR	-2.48%		+10.53%	-27.42%

08-27	Klarsen Reports Earnings Results for the Full Year Ended December 31, 2025	CI
11-03	Klarsen Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.684	7.754	5.103	9.013	4.109	2.876
Change	-	188.89%	-34.19%	76.62%	-54.41%	-30%
Enterprise Value (EV) ¹	5.311	7.268	4.682	8.379	5.19	2.932
Change	-	36.84%	-35.58%	78.96%	-38.06%	-43.51%
P/E	16.7x	4.78x	14x	3.28x	-86x	-1.62x
PBR	-0.84x	-4.91x	-4.24x	5.82x	2.74x	-19.3x
PEG	-	0x	-0.2x	0x	1x	-0x
Capitalization / Revenue	1.55x	4.02x	2.69x	1.79x	0.65x	0.46x
EV / Revenue	3.06x	3.77x	2.47x	1.67x	0.82x	0.47x
EV / EBITDA	19.2x	18.6x	9.26x	13x	-76.1x	-2.63x
EV / EBIT	25.9x	25.8x	12.6x	17x	-21.9x	-2.28x
EV / FCF	-1.74x	-1.67x	44.1x	11.1x	25.3x	-2.06x
FCF Yield	-57.5%	-59.8%	2.27%	8.97%	3.96%	-48.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0486	0.4896	0.11	0.83	-0.0144	-0.5347
Distribution rate	-	-	-	-	-	-
Net sales ¹	1.736	1.929	1.896	5.026	6.311	6.202
EBITDA ¹	0.2771	0.3916	0.5059	0.6425	-0.0682	-1.114
EBIT ¹	0.2051	0.282	0.3708	0.4942	-0.2374	-1.283
Net income ¹	0.1609	1.622	0.3767	2.751	-0.0478	-1.952
Net Debt ¹	2.627	-0.4857	-0.4211	-0.6345	1.081	0.0554
Reference price ²	0.8100	2.3400	1.5400	2.7200	1.2400	0.8680
Nbr of stocks (in thousands)	3,314	3,314	3,314	3,314	3,314	3,314
Announcement Date	21/05/21	29/04/22	27/04/23	30/04/25	30/04/25	27/08/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KLARSEN	-	-	-	-	2.4M
IBM	23.29x	3.78x	13.24x	2.86%	223B
SALESFORCE, INC.	23.2x	4.87x	11.94x	0.71%	200B
ACCENTURE PLC	16.18x	1.84x	9.47x	2.92%	140B
SNOWFLAKE INC.	-124.14x	17.22x	94.68x	-.--%	111B
CLOUDFLARE, INC.	-513.36x	36.45x	149.74x	-.--%	106B
TATA CONSULTANCY SERVICES LTD.	16.05x	2.89x	11.16x	5.02%	93.91B
RELX PLC	22.79x	5.9x	14.48x	2.49%	68.05B
INFOSYS LIMITED	14.79x	2.15x	9.15x	5.27%	48.3B
FUJITSU LIMITED	24.34x	2.02x	12.8x	1.28%	47.63B
Average	-55.21x	8.57x	36.30x	2.28%	103.72B
Weighted average by Cap.	-49.35x	8.41x	34.84x	2.07%