Valuation Kolon Global Corporation

Stocks

End-of-day quote Korea S.E. 13/11/2026			5-day change	1st Jan Change
8,450.00 ^KRW	-0.71%		-1.29%	-6.94%

10-27	Kolon Global Discloses KRW74.2 Billion Street Housing Improvement Contract	MT
10-27	CNT85 Updates Gimhae Resource Facility Contract Amount	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	577,190	482,333	230,472	178,154	241,429	219,663	-	-
Change	-	-16.43%	-52.22%	-22.7%	35.52%	-9.02%	-	-
Enterprise Value (EV)	577,645	482,333	230,472	178,154	241,429	219,663	219,663	219,663
Change	-	-16.5%	-52.22%	-22.7%	35.52%	-9.02%	0%	0%
P/E	4.14x	4.33x	888x	7.17x	-0.95x	3.14x	2.72x	2.18x
PBR	0.93x	1.12x	0.39x	0.28x	0.25x	0.29x	0.27x	0.24x
PEG	-	-0.2x	-8.9x	0x	0x	-0x	0.2x	0.1x
Capitalization / Revenue	0.12x	0.19x	0.09x	0.06x	0.09x	0.08x	0.07x	0.06x
EV / Revenue	0x	0x	0x	0x	0x	0.08x	0.07x	0.06x
EV / EBITDA	0x	0x	0x	-0x	0x	1.23x	1.09x	0.97x
EV / EBIT	0x	0x	0x	-0x	0x	1.67x	1.43x	1.24x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	665.8	-	400	400	400	400	400	400
Rate of return	2.21%	-	3.46%	4.54%	4.41%	4.73%	4.73%	4.73%
EPS ²	7,262	5,760	13	1,228	-9,556	2,688	3,106	3,869
Distribution rate	9.17%	-	3,077%	32.6%	-4.19%	14.9%	12.9%	10.3%
Net sales ¹	4,750	2,602	2,664	2,904	2,684	2,927	3,297	3,506
EBITDA ¹	307.7	232.6	43.88	-21.5	37.5	179	202	226
EBIT ¹	241.5	166.4	14.32	-45.55	3.879	131.3	153.1	177
Net income ¹	138.7	145.5	3.735	35.2	-194.9	69	79	99
Net Debt	455.2	-	-	-	-	-	-	-
Reference price ²	30,093.73	24,967.14	11,550.00	8,810.00	9,080.00	8,450.00	8,450.00	8,450.00
Nbr of stocks (in thousands)	19,101	19,101	19,593	19,593	26,084	25,824	-	-
Announcement Date	24/02/22	24/02/23	01/02/24	10/02/25	29/01/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KOLON GLOBAL CORPORATION	3.17x	-	-	4.7%	166M
QUANTA SERVICES, INC.	47.14x	2.31x	21.65x	0.07%	91.33B
VINCI	12.77x	1.08x	5.94x	4.56%	70.59B
LARSEN & TOUBRO LIMITED	27.84x	2.11x	21.3x	1.09%	60.91B
FERROVIAL N.V.	57.74x	4.48x	27.98x	1.76%	44.18B
COMFORT SYSTEMS USA, INC.	22.26x	2.69x	14.96x	0.3%	39.4B
HOCHTIEF AG	26.39x	0.66x	10.83x	2.35%	31.83B
EMCOR GROUP, INC.	19.2x	1.33x	12.15x	0.23%	29.02B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.79x	0.37x	7.03x	4.88%	28.41B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.11x	0.41x	6.42x	2.84%	27.36B
Average	24.44x	1.72x	14.25x	2.28%	42B
Weighted average by Cap.	29.53x	1.89x	15.58x	1.85%