|
End-of-day quote
Korea S.E.
10/09/2026
|
5-day change | 1st Jan Change | ||
| 52,000.00 KRW | -2.07% |
|
-3.35% | -1.14% |
| 09-08 | KT Partners with KAIST and Daim Research to Develop Physical AI | MT |
| 08-28 | South Korea's Science Ministry Picks SK Telecom, KT, Kakao as Leads for Public AI Service Project | MT |
Company Valuation: KT Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,171,900 | 8,654,243 | 8,588,458 | 10,779,460 | 12,681,600 | 12,309,734 | - | - |
| Change | - | 20.67% | -0.76% | 25.51% | 17.65% | -2.93% | - | - |
| Enterprise Value (EV) 1 | 12,590 | 16,212 | 15,927 | 17,571 | 19,960 | 19,707 | 19,038 | 18,429 |
| Change | - | 28.77% | -1.76% | 10.32% | 13.6% | -1.27% | -3.39% | -3.2% |
| P/E | 5.32x | 6.49x | 8.52x | 23x | 7.39x | 8.74x | 7.99x | 7.44x |
| PBR | 0.48x | 0.52x | 0.53x | 0.68x | 0.72x | 0.69x | 0.66x | 0.62x |
| PEG | - | -0.69x | -0.4x | -0.4x | 0x | -0.5x | 0.85x | 1.01x |
| Capitalization / Revenue | 0.29x | 0.34x | 0.33x | 0.41x | 0.45x | 0.45x | 0.44x | 0.43x |
| EV / Revenue | 0.51x | 0.63x | 0.6x | 0.66x | 0.71x | 0.71x | 0.67x | 0.64x |
| EV / EBITDA | 2.38x | 3.03x | 2.92x | 3.75x | 3.14x | 3.33x | 3.16x | 3x |
| EV / EBIT | 7.53x | 9.59x | 9.65x | 21.7x | 8.08x | 9.09x | 8.34x | 7.59x |
| EV / FCF | 6.09x | 103x | 8.8x | 9.04x | 9.97x | 8.21x | 6.96x | 7.12x |
| FCF Yield | 16.4% | 0.97% | 11.4% | 11.1% | 10% | 12.2% | 14.4% | 14.1% |
| Dividend per Share 3 | 1,910 | 1,960 | 1,960 | 2,000 | 2,400 | 2,476 | 2,610 | 2,712 |
| Rate of return | 6.24% | 5.8% | 5.7% | 4.56% | 4.56% | 4.76% | 5.02% | 5.21% |
| EPS 3 | 5,747 | 5,205 | 4,038 | 1,906 | 7,114 | 5,947 | 6,508 | 6,988 |
| Distribution rate | 33.2% | 37.7% | 48.5% | 105% | 33.7% | 41.6% | 40.1% | 38.8% |
| Net sales 1 | 24,898 | 25,650 | 26,387 | 26,431 | 28,244 | 27,596 | 28,216 | 28,827 |
| EBITDA 1 | 5,280 | 5,346 | 5,460 | 4,687 | 6,349 | 5,926 | 6,032 | 6,136 |
| EBIT 1 | 1,672 | 1,690 | 1,650 | 809.5 | 2,469 | 2,168 | 2,283 | 2,427 |
| Net income 1 | 1,357 | 1,262 | 1,010 | 470.3 | 1,731 | 1,478 | 1,577 | 1,691 |
| Net Debt 1 | 5,418 | 7,558 | 7,339 | 6,791 | 7,279 | 7,398 | 6,728 | 6,119 |
| Reference price 3 | 30,600.00 | 33,800.00 | 34,400.00 | 43,850.00 | 52,600.00 | 52,000.00 | 52,000.00 | 52,000.00 |
| Nbr of stocks (in thousands) | 234,376 | 256,043 | 249,664 | 245,826 | 241,095 | 236,726 | - | - |
| Announcement Date | 09/02/22 | 09/02/23 | 07/02/24 | 13/02/25 | 10/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.93x | 0.72x | 3.37x | 4.66% | 9.38B | |
| 11.03x | 1.31x | 4.14x | 7.04% | 222B | |
| 10.95x | 2.58x | 6.82x | 5.68% | 207B | |
| 13.51x | 2.19x | 5.62x | 4.06% | 155B | |
| 13.53x | 1.84x | 8.02x | 3.1% | 91.3B | |
| 11.91x | 0.89x | 3.33x | 6.48% | 80.7B | |
| 11.59x | 1.78x | 4.49x | 2.82% | 69.32B | |
| 24.56x | 5.52x | 20.2x | 4.44% | 58.87B | |
| 15.29x | 2.67x | 8.35x | 5.07% | 57.84B | |
| 15.95x | 2.8x | 6.28x | 4.35% | 51.61B | |
| Average | 13.73x | 2.23x | 7.06x | 4.77% | 100.28B | |
| Weighted average by Cap. | 13.01x | 2.15x | 6.52x | 5.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A030200 Stock
- Valuation KT Corporation
Select your edition
All financial news and data tailored to specific country editions
