Valuation Kureha Corporation

Stocks

Delayed Japan Exchange 09:36:22 30/10/2026 +04			5-day change	1st Jan Change
4,210.00 ^JPY	+4.86%		+8.51%	+3.06%

08-07	Kureha Corporation Revises Consolidated Earnings Guidance for Fiscal Year Ending March 31, 2027	CI
08-07	Kureha Corporation Revised Consolidated Earnings Guidance for the Six Months Ending September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,467	164,923	149,524	137,189	150,774	153,458	-	-
Change	-	-13.86%	-9.34%	-8.25%	9.9%	1.78%	-	-
Enterprise Value (EV) ¹	187,006	154,712	177,414	196,220	240,704	262,788	267,103	269,542
Change	-	-17.27%	14.67%	10.6%	22.67%	9.17%	1.64%	0.91%
P/E	13.5x	9.78x	15.7x	18.4x	-14.8x	17.8x	17.3x	14.1x
PBR	0.96x	0.77x	0.68x	0.66x	0.91x	0.92x	0.94x	0.93x
PEG	-	0.5x	-0.4x	-1.4x	0x	-0x	6.28x	0.6x
Capitalization / Revenue	1.14x	0.86x	0.84x	0.85x	0.93x	0.89x	0.85x	0.83x
EV / Revenue	1.11x	0.81x	1x	1.21x	1.49x	1.52x	1.48x	1.46x
EV / EBITDA	5.9x	4.56x	7.25x	8.87x	-38.5x	11.1x	9.81x	9.37x
EV / EBIT	9.28x	6.92x	13.9x	20.8x	-12.9x	21.1x	20.3x	17.4x
EV / FCF	10.6x	13.3x	-8.41x	-13.7x	50.7x	114x	46.5x	32.1x
FCF Yield	9.41%	7.5%	-11.9%	-7.29%	1.97%	0.88%	2.15%	3.12%
Dividend per Share ²	70	90	86.67	86.7	214	218.5	196.6	216.2
Rate of return	2.14%	3.2%	3.19%	3.14%	5.42%	5.44%	4.9%	5.39%
EPS ²	241.9	288.1	173	149.7	-267.1	226.1	232.4	285.1
Distribution rate	28.9%	31.2%	50.1%	57.9%	-80.1%	96.6%	84.6%	75.9%
Net sales ¹	168,341	191,277	177,973	162,015	161,688	172,980	180,040	185,100
EBITDA ¹	31,700	33,965	24,460	22,112	-6,253	23,760	27,240	28,775
EBIT ¹	20,142	22,350	12,800	9,428	-18,592	12,450	13,160	15,475
Net income ¹	14,164	16,868	9,734	7,800	-10,693	9,000	9,460	10,950
Net Debt ¹	-4,461	-10,211	27,890	59,031	89,930	109,330	113,646	116,084
Reference price ²	3,270.00	2,816.67	2,717.00	2,758.00	3,945.00	4,015.00	4,015.00	4,015.00
Nbr of stocks (in thousands)	58,552	58,553	55,033	49,742	38,219	38,221	-	-
Announcement Date	12/05/22	12/05/23	13/05/24	12/05/25	12/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KUREHA CORPORATION	17.93x	1.53x	11.12x	5.39%	972M
LINDE PLC	31.01x	7.09x	18.12x	1.27%	232B
AIR LIQUIDE	28.22x	4.35x	14.03x	2.1%	126B
NAN YA PLASTICS CORPORATION	20.61x	7.33x	32.57x	3.59%	75.92B
THE SHERWIN-WILLIAMS COMPANY	28.82x	3.49x	18.04x	1%	79.28B
AIR PRODUCTS & CHEMICALS, INC.	91.2x	6.71x	15.62x	2.35%	69.42B
SABIC	88.71x	1.31x	9.18x	5.86%	37.63B
WANHUA CHEMICAL GROUP CO., LTD.	10.94x	1.07x	5.83x	2.82%	33.17B
PPG INDUSTRIES, INC.	16.35x	1.87x	10.93x	2.46%	26.51B
DOW INC.	17.42x	0.87x	6.04x	4.08%	24.43B
Average	35.12x	3.56x	14.15x	3.09%	70.53B
Weighted average by Cap.	36.17x	5.17x	16.94x	2.21%