Company Valuation: Labrador Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 34.37 139.5 49.07 26.35 13.6 20.4
Change - 305.91% -64.83% -46.29% -48.39% 50%
Enterprise Value (EV) 1 28.07 106.3 27.71 16.27 -10.61 3.634
Change - 278.55% -73.92% -41.29% -165.24% 134.24%
P/E -11.9x -38.7x -38.9x -33x -0.78x -2.68x
PBR 2.55x 3.12x 1x 0.54x 0.43x 0.86x
PEG - 1.6x 0.6x 0.9x -0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -13.9x -25.3x -22.3x -14.1x 12.6x -1.92x
EV / FCF -37.6x -23.1x -1.71x -1.46x 2.24x -3.89x
FCF Yield -2.66% -4.33% -58.3% -68.6% 44.7% -25.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.031 -0.0235 -0.007449 -0.004691 -0.1026 -0.0448
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - -1.588 -1.128 -1.122 -0.7804 -1.24
EBIT 1 -2.015 -4.206 -1.245 -1.155 -0.8408 -1.889
Net income 1 -2.049 -2.743 -1.185 -0.7969 -17.44 -7.609
Net Debt 1 -6.299 -33.25 -21.35 -10.08 -24.21 -16.77
Reference price 2 0.3700 0.9100 0.2900 0.1550 0.0800 0.1200
Nbr of stocks (in thousands) 92,894 153,311 169,190 170,010 170,010 170,010
Announcement Date 28/01/21 28/01/22 24/01/23 26/01/24 28/01/25 15/01/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.74M
11.46x4.17x6.52x0.98% 112B
9.41x1.63x5.43x3.56% 105B
14.16x5.36x7.56x0.96% 84.57B
10.69x2.78x4.29x2.37% 61.07B
25.6x15.21x18.19x0.67% 53.39B
29.09x17.6x18.97x0.78% 43.62B
10.09x3.21x4.82x4.75% 41.17B
12.89x4.12x5.93x2.37% 39.77B
7.67x2.7x3.99x5.46% 31.51B
Average 14.56x 6.31x 8.41x 2.43% 57.21B
Weighted average by Cap. 13.86x 5.63x 7.97x 2.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Labrador Gold Corp.

Historical PBR trend

Valuation ratios - PBR - Labrador Gold Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Labrador Gold Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Labrador Gold Corp.

  1. Stock Market
  2. Stocks
  3. LAB Stock
  4. Valuation Labrador Gold Corp.