Valuation Lambo Group

Stocks

Market Closed - BURSA MALAYSIA 12:53:37 03/10/2024 +04			5-day change	1st Jan Change
0.005000 ^MYR	-.--%		-.--%	-

09-11	Lambo Group Berhad Announces Redesignation of Mr. Khor Chin Fei from Independent Director to Non-Independent Director, Effective September 12, 2026	CI
08-28	Lambo Group Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	88.41	89.77	61.62	30.81	7.702	7.702
Change	-	1.54%	-31.36%	-50%	-75%	0%
Enterprise Value (EV) ¹	24.68	12.48	27.68	16.19	2.73	12.95
Change	-	-49.44%	121.8%	-41.5%	-83.14%	374.45%
P/E	13.1x	-0.11x	-0.79x	9.61x	2.66x	-0.73x
PBR	0.46x	0.13x	0.38x	0.19x	0.05x	0.05x
PEG	-	0x	0x	-0x	-0.28x	0x
Capitalization / Revenue	1.93x	3.62x	4.64x	2.08x	0.28x	0.15x
EV / Revenue	0.54x	0.5x	2.09x	1.09x	0.1x	0.25x
EV / EBITDA	3.16x	-0.12x	-0.47x	2.81x	0.48x	-2.07x
EV / EBIT	3.18x	-0.12x	-0.46x	4.28x	0.77x	-1.45x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0476	-0.6884	-0.0506	0.002082	0.001881	-0.006822
Distribution rate	-	-	-	-	-	-
Net sales ¹	45.73	24.77	13.27	14.84	27.09	50.8
EBITDA ¹	7.82	-105.2	-59.3	5.772	5.706	-6.248
EBIT ¹	7.756	-105.3	-59.88	3.786	3.549	-8.934
Net income ¹	4.356	-105.2	-60.22	3.208	2.899	-10.51
Net Debt ¹	-63.73	-77.29	-33.94	-14.62	-4.973	5.25
Reference price ²	0.625000	0.075000	0.040000	0.020000	0.005000	0.005000
Nbr of stocks (in thousands)	141,453	1,196,968	1,540,499	1,540,499	1,540,499	1,540,499
Announcement Date	29/09/20	29/09/21	31/01/23	31/01/24	24/01/25	30/01/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LAMBO GROUP	-	-	-	-	1.9M
NIKE, INC.	30.92x	1.39x	19.02x	4.25%	57.44B
ADIDAS AG	17.35x	1.23x	9.01x	2.1%	32.74B
ASICS CORPORATION	26.73x	3.12x	14.25x	0.93%	21.01B
ON HOLDING AG	22.56x	2.29x	11.37x	-.--%	11.29B
DECKERS OUTDOOR CORPORATION	10.43x	1.61x	6.65x	-.--%	10.94B
HUALI INDUSTRIAL GROUP COMPANY LIMITED	19.47x	1.9x	9.76x	4.84%	7.02B
CROCS, INC.	10.1x	1.84x	7.48x	-.--%	6.88B
BIRKENSTOCK HOLDING PLC	16.61x	2.66x	8.7x	-.--%	5.95B
PUMA SE	-17.05x	0.79x	17.85x	-.--%	4.38B
Average	15.24x	1.87x	11.56x	1.35%	15.76B
Weighted average by Cap.	22.23x	1.74x	13.56x	2.33%