|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 209.21 USD | -0.43% |
|
+0.87% | +45.59% |
| 06-09 | Landstar System Insider Sold Shares Worth $2,488,525, According to a Recent SEC Filing | MT |
| 05-14 | C.H. Robinson Shares Decline After Supreme Court Allows Negligence Suit | MT |
Company Valuation: Landstar System, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,704 | 5,969 | 7,081 | 6,159 | 5,015 | 7,098 | - | - |
| Change | - | -10.96% | 18.64% | -13.03% | -18.57% | 41.54% | - | - |
| Enterprise Value (EV) 1 | 6,681 | 5,826 | 6,612 | 5,756 | 4,696 | 6,857 | 6,937 | 7,037 |
| Change | - | -12.8% | 13.49% | -12.95% | -18.41% | 46.01% | 1.16% | 1.44% |
| P/E | 17.6x | 14.1x | 26.8x | 31.6x | 44.1x | 36.8x | 29.1x | 23.6x |
| PBR | 7.69x | 7.09x | 7.15x | 6.33x | 6.25x | 9.12x | 9.57x | 8.53x |
| PEG | - | 0.8x | -0.7x | -1.3x | -1.1x | 0.5x | 1.1x | 1x |
| Capitalization / Revenue | 1.03x | 0.8x | 1.34x | 1.28x | 1.06x | 1.38x | 1.25x | 1.14x |
| EV / Revenue | 1.02x | 0.78x | 1.25x | 1.19x | 0.99x | 1.33x | 1.22x | 1.13x |
| EV / EBITDA | 12x | 9.27x | 16.4x | 18.8x | 20.4x | 23.2x | 19.7x | 17.8x |
| EV / EBIT | 13.2x | 10.2x | 19.2x | 23.1x | 25.6x | 27x | 22.5x | 20.2x |
| EV / FCF | 26.4x | 9.76x | 18x | 22.5x | 21.8x | 37.4x | 31x | - |
| FCF Yield | 3.79% | 10.2% | 5.57% | 4.44% | 4.58% | 2.67% | 3.23% | - |
| Dividend per Share 2 | 0.92 | 1.1 | 1.26 | 1.38 | 3.56 | 2.428 | 2.158 | 2.39 |
| Rate of return | 0.52% | 0.66% | 0.64% | 0.79% | 2.44% | 1.16% | 1.03% | 1.14% |
| EPS 2 | 9.98 | 11.76 | 7.36 | 5.51 | 3.31 | 5.678 | 7.195 | 8.882 |
| Distribution rate | 9.22% | 9.35% | 17.1% | 25% | 108% | 42.8% | 30% | 26.9% |
| Net sales 1 | 6,538 | 7,437 | 5,303 | 4,819 | 4,744 | 5,147 | 5,681 | 6,225 |
| EBITDA 1 | 555.3 | 628.5 | 402.3 | 305.6 | 230.1 | 296.1 | 352.3 | 395.4 |
| EBIT 1 | 505.7 | 571.1 | 344.1 | 248.9 | 183.7 | 253.9 | 308 | 348 |
| Net income 1 | 381.5 | 430.9 | 264.4 | 195.9 | 115 | 191.7 | 235.5 | 273 |
| Net Debt 1 | -23.02 | -143.2 | -469.6 | -403.3 | -318.7 | -241 | -161.4 | -61.34 |
| Reference price 2 | 175.91 | 166.15 | 197.00 | 174.32 | 146.02 | 209.21 | 209.21 | 209.21 |
| Nbr of stocks (in thousands) | 38,109 | 35,925 | 35,946 | 35,331 | 34,345 | 33,928 | - | - |
| Announcement Date | 26/01/22 | 01/02/23 | 31/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.85x | 1.33x | 23.16x | 1.16% | 7.1B | |
| 40.1x | 7.75x | 23.88x | 0.52% | 45.5B | |
| 38.13x | 2.15x | 15.98x | 0.65% | 26.43B | |
| 30.81x | 1.71x | 11.47x | 1.33% | 11.87B | |
| 37.72x | 3.18x | 17.11x | -.--% | 11.45B | |
| -99.18x | 0.78x | 40.8x | -.--% | 4.47B | |
| 39.89x | 2.9x | 18.87x | 1.3% | 4.23B | |
| 55.36x | 0.92x | 7.79x | 1.33% | 2.56B | |
| 10.95x | 0.56x | 6.05x | 3.5% | 1.69B | |
| Average | 21.18x | 2.37x | 18.35x | 1.09% | 12.81B | |
| Weighted average by Cap. | 32.76x | 4.29x | 19.93x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LSTR Stock
- Valuation Landstar System, Inc.
Select your edition
All financial news and data tailored to specific country editions
