Valuation Lantronix, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 00:00:00 16/07/2026 +04			5-day change	1st Jan Change
5.570 ^USD	+3.92%		+4.70%	-4.95%

07-08	Lantronix to Acquire Vecima's Industrial IoT Business	MT
07-07	Lantronix, Inc. agreed to acquire Mobile and Fixed-asset Tracking Business of Vecima from Vecima Networks Inc. for CAD 16.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	149.1	187.2	154.2	133.4	111.6	213.4	-	-
Change	-	25.57%	-17.65%	-13.46%	-16.34%	91.21%	-	-
Enterprise Value (EV)	149.1	187.2	154.2	133.4	111.6	213.4	213.4	213.4
Change	-	25.57%	-17.65%	-13.46%	-16.34%	91.21%	0%	0%
P/E	-36.9x	-33.6x	-16.8x	-29.6x	-9.9x	-42.9x	68.7x	24.4x
PBR	-	-	-	-	-	-	-	-
PEG	-	-2.4x	-0.3x	0.6x	-0x	0.8x	-0x	0x
Capitalization / Revenue	2.09x	1.44x	1.18x	0.83x	0.91x	1.77x	1.52x	1.37x
EV / Revenue	0x	0x	0x	0x	0x	1.77x	1.52x	1.37x
EV / EBITDA	0x	0x	0x	0x	0x	35.2x	19.5x	20.3x
EV / EBIT	0x	0x	0x	0x	0x	34.6x	18.1x	13.6x
EV / FCF	-	-	-	-	-	20.7x	19.3x	14.2x
FCF Yield	-	-	-	-	-	4.84%	5.18%	7.03%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.14	-0.16	-0.25	-0.12	-0.29	-0.125	0.078	0.22
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	71.48	129.7	131.2	160.3	122.9	120.5	140	155.5
EBITDA ¹	6.177	13.93	15.1	15.43	5.518	6.067	10.97	10.5
EBIT ¹	5.762	11.38	7.556	15.31	4.801	6.161	11.79	15.72
Net income ¹	-4.044	-5.362	-8.98	-4.516	-11.37	-4.431	3.335	10.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.160	5.380	4.210	3.550	2.870	5.360	5.360	5.360
Nbr of stocks (in thousands)	28,894	34,798	36,619	37,580	38,890	39,817	-	-
Announcement Date	26/08/21	25/08/22	07/09/23	05/09/24	27/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LANTRONIX, INC.	-42.31x	-	-	-	213M
CISCO SYSTEMS, INC.	36.01x	7.53x	19.45x	1.42%	462B
ARISTA NETWORKS, INC.	54.21x	18.52x	38.78x	-.--%	230B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.39x	0.89x	15.53x	2.11%	192B
ZHONGJI INNOLIGHT CO., LTD.	42.9x	13.19x	33.17x	0.25%	195B
MOTOROLA SOLUTIONS, INC.	31.19x	5.92x	17.32x	1.15%	68.67B
NOKIA OYJ	40.85x	2.61x	16.93x	1.46%	65.96B
CIENA CORPORATION	85.87x	10x	46.17x	-.--%	63.26B
LUMENTUM HOLDINGS INC.	164.96x	21.24x	62.34x	-.--%	63.39B
GARMIN LTD.	25.46x	5.5x	19.04x	1.71%	46.55B
Average	46.05x	9.49x	29.86x	0.9%	138.66B
Weighted average by Cap.	45.76x	9.59x	26.98x	0.98%