Valuation Lantronix, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 00:00:00 11/07/2026 +04			5-day change	1st Jan Change
5.600 ^USD	-1.75%		+2.00%	-4.44%

07-08	Lantronix to Acquire Vecima's Industrial IoT Business	MT
07-07	Lantronix, Inc. agreed to acquire Mobile and Fixed-asset Tracking Business of Vecima from Vecima Networks Inc. for CAD 16.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	149.1	187.2	154.2	133.4	111.6	223	-	-
Change	-	25.57%	-17.65%	-13.46%	-16.34%	99.77%	-	-
Enterprise Value (EV)	149.1	187.2	154.2	133.4	111.6	223	223	223
Change	-	25.57%	-17.65%	-13.46%	-16.34%	99.77%	0%	0%
P/E	-36.9x	-33.6x	-16.8x	-29.6x	-9.9x	-44.2x	72.3x	25.5x
PBR	-	-	-	-	-	-	-	-
PEG	-	-2.4x	-0.3x	0.6x	-0x	0.8x	-0x	0x
Capitalization / Revenue	2.09x	1.44x	1.18x	0.83x	0.91x	1.85x	1.6x	1.43x
EV / Revenue	0x	0x	0x	0x	0x	1.85x	1.6x	1.43x
EV / EBITDA	0x	0x	0x	0x	0x	36.9x	20.6x	21.2x
EV / EBIT	0x	0x	0x	0x	0x	36.2x	18.9x	14.2x
EV / FCF	-	-	-	-	-	21.6x	20.2x	14.9x
FCF Yield	-	-	-	-	-	4.63%	4.96%	6.73%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.14	-0.16	-0.25	-0.12	-0.29	-0.1267	0.0775	0.22
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	71.48	129.7	131.2	160.3	122.9	120.4	139.6	155.5
EBITDA ¹	6.177	13.93	15.1	15.43	5.518	6.05	10.85	10.5
EBIT ¹	5.762	11.38	7.556	15.31	4.801	6.161	11.79	15.72
Net income ¹	-4.044	-5.362	-8.98	-4.516	-11.37	-4.366	3.459	10.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.160	5.380	4.210	3.550	2.870	5.600	5.600	5.600
Nbr of stocks (in thousands)	28,894	34,798	36,619	37,580	38,890	39,817	-	-
Announcement Date	26/08/21	25/08/22	07/09/23	05/09/24	27/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LANTRONIX, INC.	-44.21x	-	-	-	223M
CISCO SYSTEMS, INC.	37.46x	7.8x	20.14x	1.37%	478B
ARISTA NETWORKS, INC.	55.51x	19x	39.78x	-.--%	235B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.61x	0.9x	15.69x	2.08%	194B
ZHONGJI INNOLIGHT CO., LTD.	40.1x	12.29x	31.26x	0.27%	180B
MOTOROLA SOLUTIONS, INC.	31.88x	6.04x	17.67x	1.12%	70.2B
NOKIA OYJ	43.32x	2.78x	18.05x	1.38%	69.88B
CIENA CORPORATION	88.51x	10.31x	47.59x	-.--%	65.22B
LUMENTUM HOLDINGS INC.	162.37x	20.9x	61.37x	-.--%	62.4B
GARMIN LTD.	25.64x	5.54x	19.18x	1.7%	46.89B
Average	46.22x	9.51x	30.08x	0.88%	140.22B
Weighted average by Cap.	46.17x	9.59x	27.10x	0.97%