Company Valuation: Lantronix, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 187.2 154.2 133.4 111.6 262.3 248.9 - -
Change - -17.65% -13.46% -16.34% 135% -5.09% - -
Enterprise Value (EV) 187.2 154.2 133.4 111.6 262.3 248.9 248.9 248.9
Change - -17.65% -13.46% -16.34% 135% -5.09% 0% 0%
P/E -33.6x -16.8x -29.6x -9.9x -58.8x 60.9x 29.6x -
PBR - - - - - - - -
PEG - -0.3x 0.6x -0x 0.9x -0x 0x -
Capitalization / Revenue 1.44x 1.18x 0.83x 0.91x 2.17x 1.8x 1.58x -
EV / Revenue 0x 0x 0x 0x 0x 1.8x 1.58x -
EV / EBITDA 0x 0x 0x 0x 0x 27.2x 23.3x -
EV / EBIT 0x 0x 0x 0x 0x 26x 17x -
EV / FCF - - - - 0x 37.4x 16.4x 12.4x
FCF Yield - - - - 3.53% 2.68% 6.09% 8.03%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.16 -0.25 -0.12 -0.29 -0.1 0.0875 0.18 -
Distribution rate - - - - - - - -
Net sales 1 129.7 131.2 160.3 122.9 120.9 138.6 157.2 -
EBITDA 1 13.93 15.1 15.43 5.518 6.411 9.15 10.7 -
EBIT 1 11.38 7.556 15.31 4.801 5.82 9.582 14.62 -
Net income 1 -5.362 -8.98 -4.516 -11.37 -4.181 4.102 8.468 -
Net Debt - - - - - - - -
Reference price 2 5.380 4.210 3.550 2.870 5.880 5.330 5.330 5.330
Nbr of stocks (in thousands) 34,798 36,619 37,580 38,890 44,609 46,705 - -
Announcement Date 25/08/22 07/09/23 05/09/24 27/08/25 26/08/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
60.91x - - - 249M
27.03x6.01x15.56x1.55% 434B
50.85x17.99x36.09x-.--% 243B
20.09x0.81x14.69x2.26% 180B
27.95x8.86x21.39x0.44% 151B
33.95x6.55x19.32x0.99% 77.64B
39.58x11.64x26.14x-.--% 75.25B
41.53x2.19x14.26x1.74% 56.15B
27.86x6.29x20.99x1.48% 53.8B
57.66x7.46x33.03x-.--% 47.41B
Average 38.74x 7.53x 22.39x 0.94% 131.84B
Weighted average by Cap. 33.47x 8.09x 21.52x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LTRX Stock
  4. Valuation Lantronix, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!