|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 44.16 USD | +1.95% |
|
+3.27% | +13.28% |
| 08-03 | AfDB approves $35 million to boost Senegal's public finance management | RE |
| 07-30 | Sri Lanka considering debt buyback, in talks with Lazard, official says | RE |
Company Valuation: Lazard
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,488 | 2,979 | 3,042 | 4,657 | 4,607 | 4,222 | - | - |
| Change | - | -33.64% | 2.13% | 53.1% | -1.08% | -8.37% | - | - |
| Enterprise Value (EV) 1 | 6,174 | 2,979 | 4,732 | 6,344 | 6,295 | 5,911 | 5,911 | 5,911 |
| Change | - | -51.75% | 58.87% | 34.07% | -0.77% | -6.1% | 0% | 0% |
| P/E | 9.42x | 9.88x | -38.7x | 19.2x | 22.4x | 15.1x | 11.5x | 8.98x |
| PBR | 4.51x | 5.36x | 7.31x | 8.28x | 5.22x | 4.18x | 3.03x | 2.56x |
| PEG | - | -0.4x | 0x | -0x | -1.2x | 0.5x | 0.4x | 0.3x |
| Capitalization / Revenue | 1.43x | 1.08x | 1.25x | 1.61x | 1.52x | 1.27x | 1.06x | 0.98x |
| EV / Revenue | 1.97x | 1.08x | 1.94x | 2.2x | 2.08x | 1.78x | 1.48x | 1.38x |
| EV / EBITDA | 7.1x | 4.68x | 22.7x | 14.2x | 13.5x | 11.7x | 8.15x | 6.59x |
| EV / EBIT | 7.43x | 5.01x | 28.6x | 15.4x | 14.6x | 13.6x | 8.09x | 6.57x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.88 | 1.94 | 2 | 2 | 2 | 2 | 2.08 | 2.333 |
| Rate of return | 4.31% | 5.6% | 5.75% | 3.89% | 4.12% | 4.62% | 4.8% | 5.39% |
| EPS 2 | 4.63 | 3.51 | -0.9 | 2.68 | 2.17 | 2.876 | 3.759 | 4.825 |
| Distribution rate | 40.6% | 55.3% | -222% | 74.6% | 92.2% | 69.5% | 55.3% | 48.4% |
| Net sales 1 | 3,139 | 2,769 | 2,440 | 2,890 | 3,030 | 3,329 | 3,999 | 4,299 |
| EBITDA 1 | 869 | 636.4 | 208.4 | 447.2 | 466.3 | 507.4 | 725 | 897.1 |
| EBIT 1 | 830.7 | 594 | 165.6 | 410.9 | 432.2 | 435 | 730.6 | 899.4 |
| Net income 1 | 528.1 | 357.5 | -75.48 | 279.9 | 236.8 | 307.2 | 401.8 | 534.2 |
| Net Debt 1 | 1,685 | - | 1,690 | 1,687 | 1,688 | 1,690 | 1,690 | 1,690 |
| Reference price 2 | 43.63 | 34.67 | 34.80 | 51.48 | 48.56 | 43.32 | 43.32 | 43.32 |
| Nbr of stocks (in thousands) | 102,874 | 85,915 | 87,415 | 90,470 | 94,878 | 97,451 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 30/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.92x | 5.87x | 12.58x | 2.03% | 175B | ||
| 15.05x | 3.64x | - | 2.35% | 162B | ||
| 17.24x | 7.59x | - | 1.45% | 108B | ||
| 25.75x | 13.5x | 23.15x | 3.79% | 84.72B | ||
| 13.82x | 5.3x | - | 1.9% | 50.8B | ||
| 12.42x | 1.89x | 5.81x | 1.18% | 49.45B | ||
| 5.65x | 5.57x | 4.85x | 3.29% | 38.7B | ||
| 14.45x | 5.27x | 16.42x | 1.82% | 33.69B | ||
| Average | 15.66x | 6.08x | 12.56x | 2.23% | 87.79B | |
| Weighted average by Cap. | 17.32x | 6.17x | 13.60x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LAZ Stock
- LAZ Stock
- Valuation Lazard
Select your edition
All financial news and data tailored to specific country editions
















