|
Market Closed -
Saudi Arabian S.E.
17:34:45 12/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 80.00 SAR | +1.52% |
|
+2.04% | -19.60% |
| 11-09 | Arqaam Capital Reduces Leejam Sports PT, Maintains Hold Rating | MT |
| 11-05 | Leejam Sports Flags Increase in Revenue Cost on Higher Saudi Arabian Utility Tariffs | MT |
Company Valuation: Leejam Sports Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,710 | 4,400 | 10,655 | 9,697 | 5,197 | 4,178 | - | - |
| Change | - | -22.94% | 142.14% | -8.99% | -46.41% | -19.6% | - | - |
| Enterprise Value (EV) 1 | 6,836 | 5,270 | 11,973 | 11,299 | 7,059 | 6,043 | 6,114 | 6,000 |
| Change | - | -22.91% | 127.18% | -5.64% | -37.52% | -14.39% | 1.16% | -1.86% |
| P/E | 27.7x | 17.1x | 29.9x | 21.2x | 17x | 15.3x | 13.4x | 12x |
| PBR | 7.1x | 4.68x | 9.78x | 8.9x | 4.32x | 3.21x | 3.01x | 2.76x |
| PEG | - | 0.7x | 0.8x | 0.7x | -0.5x | -1.4x | 0.9x | 1.1x |
| Capitalization / Revenue | 6.45x | 4.13x | 8.04x | 6.46x | 3.22x | 2.51x | 2.34x | 2.18x |
| EV / Revenue | 7.72x | 4.94x | 9.04x | 7.53x | 4.37x | 3.63x | 3.42x | 3.13x |
| EV / EBITDA | 14.7x | 9.51x | 19.7x | 15.2x | 9.28x | 8.45x | 7.83x | 7.14x |
| EV / EBIT | 26.5x | 16.6x | 26.6x | 25.3x | 16.7x | 15.2x | 14.1x | 12.8x |
| EV / FCF | 32.5x | 10.8x | 31.6x | 53.9x | 17.6x | 27.2x | 17.1x | 15.2x |
| FCF Yield | 3.08% | 9.28% | 3.16% | 1.86% | 5.69% | 3.67% | 5.86% | 6.6% |
| Dividend per Share 2 | 2.1 | 2.653 | 3.67 | 5.24 | 3.53 | 3.239 | 3.766 | 4.261 |
| Rate of return | 1.93% | 3.16% | 1.8% | 2.83% | 3.55% | 4.05% | 4.71% | 5.33% |
| EPS 2 | 3.93 | 4.9 | 6.8 | 8.73 | 5.85 | 5.213 | 5.972 | 6.648 |
| Distribution rate | 53.4% | 54.1% | 54% | 60% | 60.3% | 62.1% | 63.1% | 64.1% |
| Net sales 1 | 885.3 | 1,066 | 1,325 | 1,501 | 1,614 | 1,666 | 1,788 | 1,916 |
| EBITDA 1 | 465.9 | 554 | 608.3 | 741.5 | 760.4 | 715.5 | 780.5 | 839.8 |
| EBIT 1 | 258.3 | 317 | 450 | 447 | 423 | 396.8 | 433.3 | 470.6 |
| Net income 1 | 206 | 257 | 356 | 456 | 305 | 271 | 299.8 | 329 |
| Net Debt 1 | 1,127 | 870.2 | 1,319 | 1,602 | 1,862 | 1,865 | 1,935 | 1,821 |
| Reference price 2 | 109.00 | 84.00 | 203.40 | 185.40 | 99.50 | 80.00 | 80.00 | 80.00 |
| Nbr of stocks (in thousands) | 52,383 | 52,383 | 52,383 | 52,303 | 52,231 | 52,231 | - | - |
| Announcement Date | 10/02/22 | 05/03/23 | 19/03/24 | 10/02/25 | 18/02/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.12x | 3.59x | 8.36x | 4.11% | 1.1B | |
| 16.64x | 4.35x | 11.52x | 1.05% | 119B | |
| 28.02x | 5.73x | 20.2x | -.--% | 40.22B | |
| 44.27x | 7.75x | 23.11x | 0.48% | 37.86B | |
| 13.68x | 1.81x | 7.05x | 0.72% | 30.8B | |
| 26.96x | 2.05x | 8.53x | 0.74% | 27.46B | |
| 65.81x | 6.56x | 25.78x | -.--% | 27.74B | |
| 29x | 3.51x | 12.37x | -.--% | 10.67B | |
| 27.56x | 2.78x | 10.32x | 5.76% | 5.5B | |
| Average | 29.67x | 4.24x | 14.14x | 1.43% | 33B | |
| Weighted average by Cap. | 27.46x | 4.63x | 14.72x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1830 Stock
- Valuation Leejam Sports Company
Select your edition
All financial news and data tailored to specific country editions
