Valuation Life Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 17/07/2026 +04			5-day change	1st Jan Change
2,474.00 ^JPY	+1.52%		+1.98%	-3.21%

04-17	Life's Profit Rises 4.9% in Fiscal 2025	MT
04-09	Life's Full-Year Profit Rises 4.9%	MT

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	142,477	129,604	180,686	157,983	235,242	214,045	-	-
Change	-	-9.04%	39.41%	-12.56%	48.9%	-9.01%	-	-
Enterprise Value (EV)	201,775	194,047	225,172	220,677	240,736	214,045	214,045	214,045
Change	-	-3.83%	16.04%	-2%	9.09%	-11.09%	0%	0%
P/E	9.37x	9.72x	10.7x	9.36x	12.5x	11.3x	10.9x	10.5x
PBR	1.29x	1.06x	1.32x	1.14x	1.51x	1.27x	1.18x	1.1x
PEG	-	-0.8x	0.4x	1.15x	1.1x	18.81x	2.66x	3.28x
Capitalization / Revenue	0.19x	0.17x	0.22x	0.19x	0.27x	0.23x	0.22x	0.22x
EV / Revenue	0x	0x	0x	0x	0x	0.23x	0.22x	0.22x
EV / EBITDA	0x	0x	0x	0x	0x	4.84x	4.62x	4.45x
EV / EBIT	0x	0x	0x	0x	0x	8.04x	7.69x	7.46x
EV / FCF	-0x	0x	0x	-0x	0x	20.3x	11.1x	10.4x
FCF Yield	-19.8%	0.05%	12.4%	-0.22%	25.1%	4.94%	8.98%	9.64%
Dividend per Share ²	35	35	45	55	65.5	70	73.33	77
Rate of return	2.3%	2.53%	2.34%	3.01%	2.41%	2.83%	2.96%	3.11%
EPS ²	162.2	142.2	180.5	195.1	217.6	218.9	227.8	235.1
Distribution rate	21.6%	24.6%	24.9%	28.2%	30.1%	32%	32.2%	32.7%
Net sales ¹	768,335	765,426	809,709	850,496	881,325	917,233	951,667	987,300
EBITDA ¹	37,111	34,235	40,152	41,757	42,830	44,250	46,300	48,100
EBIT ¹	22,932	19,148	24,118	25,270	26,006	26,633	27,833	28,700
Net income ¹	15,208	13,327	16,938	17,948	18,822	18,937	19,710	20,343
Net Debt	59,298	64,443	44,486	62,694	5,494	-	-	-
Reference price ²	1,520.00	1,382.50	1,925.00	1,826.00	2,719.00	2,474.00	2,474.00	2,474.00
Nbr of stocks (in thousands)	93,735	93,746	93,863	86,519	86,518	86,518	-	-
Announcement Date	11/04/22	10/04/23	10/04/24	10/04/25	09/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIFE CORPORATION	11.13x	-	-	2.87%	1.3B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.78x	0.94x	6.32x	5.74%	39.82B
CASEY'S GENERAL STORES, INC.	38.86x	1.58x	19.89x	0.31%	30.6B
SEVEN & I HOLDINGS CO., LTD.	16.7x	0.62x	7.16x	2.98%	28.56B
AVENUE SUPERMARTS LIMITED	84.58x	3.75x	49.69x	-.--%	26.74B
COLES GROUP LIMITED	27.13x	0.87x	9.33x	3.43%	21.14B
CARREFOUR	10.18x	0.25x	4.38x	6.26%	13.36B
JERÓNIMO MARTINS, SGPS, S.A.	15.23x	0.36x	5.3x	4.08%	11.86B
SM INVESTMENTS CORPORATION	7.71x	1.72x	5.53x	2.55%	11.62B
J SAINSBURY PLC	17.21x	0.4x	6.16x	4.15%	10.6B
Average	25.05x	1.17x	12.64x	3.24%	19.56B
Weighted average by Cap.	30.53x	1.31x	14.62x	3.09%