Valuation Life Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 10/07/2026 +04			5-day change	1st Jan Change
2,426.00 ^JPY	-1.70%		-6.15%	-5.09%

04-17	Life's Profit Rises 4.9% in Fiscal 2025	MT
04-09	Life's Full-Year Profit Rises 4.9%	MT

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	142,477	129,604	180,686	157,983	235,242	209,892	-	-
Change	-	-9.04%	39.41%	-12.56%	48.9%	-10.78%	-	-
Enterprise Value (EV)	201,775	194,047	225,172	220,677	240,736	209,892	209,892	209,892
Change	-	-3.83%	16.04%	-2%	9.09%	-12.81%	0%	0%
P/E	9.37x	9.72x	10.7x	9.36x	12.5x	11.1x	10.6x	10.3x
PBR	1.29x	1.06x	1.32x	1.14x	1.51x	1.25x	1.16x	1.08x
PEG	-	-0.8x	0.4x	1.15x	1.1x	18.48x	2.59x	3.21x
Capitalization / Revenue	0.19x	0.17x	0.22x	0.19x	0.27x	0.23x	0.22x	0.21x
EV / Revenue	0x	0x	0x	0x	0x	0.23x	0.22x	0.21x
EV / EBITDA	0x	0x	0x	0x	0x	4.74x	4.53x	4.36x
EV / EBIT	0x	0x	0x	0x	0x	7.88x	7.54x	7.31x
EV / FCF	-0x	0x	0x	-0x	0x	19.9x	10.9x	10.2x
FCF Yield	-19.8%	0.05%	12.4%	-0.22%	25.1%	5.03%	9.16%	9.83%
Dividend per Share ²	35	35	45	55	65.5	70	73.33	77
Rate of return	2.3%	2.53%	2.34%	3.01%	2.41%	2.89%	3.02%	3.17%
EPS ²	162.2	142.2	180.5	195.1	217.6	218.9	227.8	235.1
Distribution rate	21.6%	24.6%	24.9%	28.2%	30.1%	32%	32.2%	32.7%
Net sales ¹	768,335	765,426	809,709	850,496	881,325	917,233	951,667	987,300
EBITDA ¹	37,111	34,235	40,152	41,757	42,830	44,250	46,300	48,100
EBIT ¹	22,932	19,148	24,118	25,270	26,006	26,633	27,833	28,700
Net income ¹	15,208	13,327	16,938	17,948	18,822	18,937	19,710	20,343
Net Debt	59,298	64,443	44,486	62,694	5,494	-	-	-
Reference price ²	1,520.00	1,382.50	1,925.00	1,826.00	2,719.00	2,426.00	2,426.00	2,426.00
Nbr of stocks (in thousands)	93,735	93,746	93,863	86,519	86,518	86,518	-	-
Announcement Date	11/04/22	10/04/23	10/04/24	10/04/25	09/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIFE CORPORATION	11.08x	-	-	2.89%	1.3B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.67x	0.93x	6.28x	5.79%	38.93B
CASEY'S GENERAL STORES, INC.	38.52x	1.57x	19.72x	0.31%	30.34B
SEVEN & I HOLDINGS CO., LTD.	16.89x	0.63x	7.21x	2.96%	28.93B
AVENUE SUPERMARTS LIMITED	87.37x	3.88x	51.32x	-.--%	27.91B
COLES GROUP LIMITED	28.36x	0.9x	9.65x	3.28%	21.93B
CARREFOUR	10.16x	0.25x	4.37x	6.27%	13.31B
JERÓNIMO MARTINS, SGPS, S.A.	15x	0.36x	5.24x	4.13%	11.77B
SM INVESTMENTS CORPORATION	7.73x	1.72x	5.53x	2.55%	11.67B
J SAINSBURY PLC	16.62x	0.39x	6.04x	4.3%	10.19B
Average	25.34x	1.18x	12.82x	3.25%	19.63B
Weighted average by Cap.	31.32x	1.34x	15.09x	3.07%