Valuation Linamar Corporation OTC Markets

Stocks

Real-time OTC Markets Other stock markets 17:34:11 02/06/2026 +04			5-day change	1st Jan Change
75.02 ^USD	+0.70%		+1.15%	+24.24%

06-29	Why Krugman Thinks We Need Chinese Auto Tariffs	MT
06-02	TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,904	3,769	3,942	3,483	4,955	6,233	-
Change	-	-23.16%	4.61%	-11.64%	42.27%	25.78%	-
Enterprise Value (EV) ¹	4,767	4,216	5,061	4,721	6,146	6,931	6,333
Change	-	-11.56%	20.04%	-6.72%	30.19%	12.76%	-8.63%
P/E	-	-	-	-	8.53x	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	0.75x	0.48x	0.41x	0.33x	0.48x	0.54x	0.52x
EV / Revenue	0.73x	0.53x	0.52x	0.45x	0.6x	0.6x	0.53x
EV / EBITDA	4.56x	4.16x	3.86x	3.02x	3.9x	4.01x	3.49x
EV / EBIT	7.87x	7.46x	6.34x	5x	6.58x	6.54x	5.57x
EV / FCF	7.16x	45x	719x	6.84x	6.63x	10.3x	8.68x
FCF Yield	14%	2.22%	0.14%	14.6%	15.1%	9.72%	11.5%
Dividend per Share ²	0.68	-	0.88	1	1.12	1.25	1.4
Rate of return	0.91%	-	1.37%	1.76%	1.35%	1.19%	1.33%
EPS ²	-	-	-	-	9.73	-	-
Distribution rate	-	-	-	-	11.5%	-	-
Net sales ¹	6,537	7,918	9,734	10,582	10,232	11,604	12,019
EBITDA ¹	1,045	1,014	1,312	1,565	1,577	1,730	1,815
EBIT ¹	605.4	565.1	798.9	943.9	933.9	1,059	1,136
Net income	-	-	-	-	-	-	-
Net Debt ¹	-136.9	447.9	1,119	1,238	1,191	697.6	99.55
Reference price ²	74.93	61.30	64.02	56.79	82.96	105.38	105.38
Nbr of stocks (in thousands)	65,451	61,478	61,578	61,335	59,734	59,148	-
Announcement Date	09/03/22	08/03/23	06/03/24	05/03/25	04/03/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MINTH GROUP LIMITED	9.26x	1.11x	6.06x	3.72%	4.29B
STANLEY ELECTRIC CO., LTD.	12x	0.46x	2.87x	3.3%	2.77B
ASAHI INDIA GLASS LIMITED	64.54x	-	-	0.33%	2.41B
OPMOBILITY SE	8.43x	0.31x	3.16x	4.14%	2.07B
SAF-HOLLAND SE	12.82x	0.77x	5.89x	3.9%	1.11B
MARCOPOLO S.A.	4.51x	0.74x	4.19x	9.6%	1.05B
Average	18.59x	0.68x	4.43x	4.17%	2.28B
Weighted average by Cap.	19.36x	0.74x	4.56x	3.57%