|
End-of-day quote
TE
22:03:52 29/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 98.13 CAD | +0.54% |
|
+1.65% | +17.90% |
Company Valuation: Linamar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,904 | 3,769 | 3,942 | 3,483 | 4,955 | 5,757 | - |
| Change | - | -23.16% | 4.61% | -11.64% | 42.27% | 16.17% | - |
| Enterprise Value (EV) 1 | 4,767 | 4,216 | 5,061 | 4,721 | 6,146 | 6,468 | 5,902 |
| Change | - | -11.56% | 20.04% | -6.72% | 30.19% | 5.24% | -8.75% |
| P/E | - | - | - | - | 8.53x | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.75x | 0.48x | 0.41x | 0.33x | 0.48x | 0.49x | 0.47x |
| EV / Revenue | 0.73x | 0.53x | 0.52x | 0.45x | 0.6x | 0.55x | 0.48x |
| EV / EBITDA | 4.56x | 4.16x | 3.86x | 3.02x | 3.9x | 3.77x | 3.26x |
| EV / EBIT | 7.87x | 7.46x | 6.34x | 5x | 6.58x | 6.17x | 5.2x |
| EV / FCF | 7.16x | 45x | 719x | 6.84x | 6.63x | 10.5x | 8.05x |
| FCF Yield | 14% | 2.22% | 0.14% | 14.6% | 15.1% | 9.52% | 12.4% |
| Dividend per Share 2 | 0.68 | - | 0.88 | 1 | 1.12 | 1.25 | 1.4 |
| Rate of return | 0.91% | - | 1.37% | 1.76% | 1.35% | 1.28% | 1.43% |
| EPS 2 | - | - | - | - | 9.73 | - | - |
| Distribution rate | - | - | - | - | 11.5% | - | - |
| Net sales 1 | 6,537 | 7,918 | 9,734 | 10,582 | 10,232 | 11,785 | 12,246 |
| EBITDA 1 | 1,045 | 1,014 | 1,312 | 1,565 | 1,577 | 1,715 | 1,810 |
| EBIT 1 | 605.4 | 565.1 | 798.9 | 943.9 | 933.9 | 1,048 | 1,134 |
| Net income | - | - | - | - | - | - | - |
| Net Debt 1 | -136.9 | 447.9 | 1,119 | 1,238 | 1,191 | 711.5 | 145.5 |
| Reference price 2 | 74.93 | 61.30 | 64.02 | 56.79 | 82.96 | 97.60 | 97.60 |
| Nbr of stocks (in thousands) | 65,451 | 61,478 | 61,578 | 61,335 | 59,734 | 58,984 | - |
| Announcement Date | 09/03/22 | 08/03/23 | 06/03/24 | 05/03/25 | 04/03/26 | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.55x | 3.77x | 1.28% | 4.06B | |
| 7.69x | 0.95x | 4.98x | 4.38% | 3.51B | |
| 11.73x | 0.45x | 2.77x | 3.38% | 2.75B | |
| 51.82x | - | - | 0.21% | 2.48B | |
| 8x | 0.3x | 3.07x | 4.47% | 1.93B | |
| 13.17x | 0.77x | 5.93x | 3.9% | 1.11B | |
| 4.78x | 0.73x | 4.49x | 10.28% | 977M | |
| Average | 16.20x | 0.63x | 4.17x | 3.98% | 2.4B | |
| Weighted average by Cap. | 17.43x | 0.62x | 4.00x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LNR Stock
- Valuation Linamar Corporation
Select your edition
All financial news and data tailored to specific country editions
