Company Valuation: LPKF Laser & Electronics SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 477.9 236.9 243.8 218.4 136.7 264.1 - -
Change - -50.44% 2.91% -10.42% -37.4% 93.2% - -
Enterprise Value (EV) 1 468 236.9 234.5 214.2 128.1 261.4 259.3 248.6
Change - -49.38% -1.01% -8.64% -40.22% 104.1% -0.82% -4.11%
P/E - 138x 142x -49.6x -9.47x -28.8x 31.8x 9.43x
PBR 5.19x - 2.56x 2.38x 1.75x 4x 3.18x 2.4x
PEG - - - 0x -0x 0.8x -0x 0x
Capitalization / Revenue 5.11x 1.91x 1.96x 1.78x 1.19x 2.72x 1.92x 1.23x
EV / Revenue 5x 1.91x 1.89x 1.74x 1.11x 2.69x 1.89x 1.16x
EV / EBITDA 61.6x 15.7x 18.3x 36.8x 200x - 12.8x 5.25x
EV / EBIT 7,932x 34.9x 63.5x -84.2x -9.47x -31.2x 21.4x 6.34x
EV / FCF -613x - -21.2x 114x 13.3x -78x -741x 25.5x
FCF Yield -0.16% - -4.72% 0.88% 7.5% -1.28% -0.13% 3.92%
Dividend per Share 2 - - - - - - - 0.36
Rate of return - - - - - - - 3.33%
EPS 2 - 0.07 0.07 -0.18 -0.59 -0.375 0.34 1.145
Distribution rate - - - - - - - 31.4%
Net sales 1 93.57 123.7 124.3 122.9 115.3 97.22 137.2 214.2
EBITDA 1 7.596 15.12 12.81 5.829 0.639 - 20.3 47.39
EBIT 1 0.059 6.779 3.693 -2.543 -13.52 -8.369 12.13 39.24
Net income 1 -0.114 1.659 1.754 -4.509 -14.35 -9.097 8.348 28.01
Net Debt 1 -9.969 - -9.287 -4.148 -8.623 -2.7 -4.85 -15.5
Reference price 2 19.54 9.67 9.94 8.93 5.59 10.80 10.80 10.80
Nbr of stocks (in thousands) 24,460 24,497 24,513 24,455 24,455 24,455 - -
Announcement Date 23/03/22 23/03/23 21/03/24 27/03/25 25/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-28.8x2.69x - -.--% 296M
31.36x6.01x17.66x0.61% 208B
30.95x11.21x20.1x0.88% 115B
13.16x0.3x6.62x3.82% 105B
44.86x5.87x19.9x0.9% 109B
28.93x4.92x15.77x1.11% 72.41B
49.3x5.72x24.39x0.25% 60.56B
17.49x0.95x10.88x0.8% 54.96B
400.5x92.81x304.38x - 37.86B
11.29x4.7x10.42x0.9% 36.23B
Average 59.90x 13.52x 47.79x 1.03% 79.84B
Weighted average by Cap. 47.50x 9.57x 30.01x 1.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - LPKF Laser & Electronics SE

Historical PBR trend

Valuation ratios - PBR - LPKF Laser & Electronics SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - LPKF Laser & Electronics SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - LPKF Laser & Electronics SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - LPKF Laser & Electronics SE
  1. Stock Market
  2. Stocks
  3. LPK Stock
  4. Valuation LPKF Laser & Electronics SE