|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19,960.00 PLN | -0.40% |
|
+2.99% | -4.08% |
| 06-15 | JP Morgan Downgrades LPP to Underweight, Reduces PT | MT |
| 06-11 | LPP SA, Q1 2027 Earnings Call, Jun 11, 2026 |
Company Valuation: LPP SA
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 29,435 | 18,765 | 28,885 | 30,548 | 36,468 | 37,100 | - | - |
| Change | - | -36.25% | 53.93% | 5.76% | 19.38% | 1.73% | - | - |
| Enterprise Value (EV) 1 | 29,054 | 23,057 | 32,565 | 34,607 | 42,591 | 44,792 | 45,547 | 45,553 |
| Change | - | -20.64% | 41.24% | 6.27% | 23.07% | 5.17% | 1.69% | 0.01% |
| P/E | 30.7x | 17.1x | 18x | 17.5x | 24.3x | 14.2x | 12.7x | 11.1x |
| PBR | 8.93x | 4.71x | 6.12x | 5.76x | 6.5x | 5.5x | 4.62x | 3.87x |
| PEG | - | 1.2x | 0.4x | 2.02x | -1.7x | 0.2x | 1.1x | 0.8x |
| Capitalization / Revenue | 2.1x | 1.18x | 1.66x | 1.51x | 1.58x | 1.42x | 1.25x | 1.06x |
| EV / Revenue | 2.07x | 1.45x | 1.87x | 1.71x | 1.84x | 1.71x | 1.53x | 1.3x |
| EV / EBITDA | 11.1x | 8.91x | 8.88x | 8.43x | 7.9x | 7.17x | 6.47x | 5.77x |
| EV / EBIT | 13.9x | 15.8x | 14.3x | 14.3x | 17.1x | 11.8x | 10.7x | 9.58x |
| EV / FCF | 17.3x | -43.1x | 10x | 15.7x | 28.3x | 21.7x | 17.4x | 13.1x |
| FCF Yield | 5.78% | -2.32% | 9.99% | 6.37% | 3.53% | 4.6% | 5.75% | 7.66% |
| Dividend per Share 2 | 450 | 350 | 430 | 610 | 660 | 911.5 | 964.9 | 1,185 |
| Rate of return | 2.83% | 3.46% | 2.76% | 3.71% | 3.36% | 4.57% | 4.83% | 5.94% |
| EPS 2 | 518.2 | 590.4 | 866.3 | 941.5 | 807 | 1,405 | 1,570 | 1,797 |
| Distribution rate | 86.8% | 59.3% | 49.6% | 64.8% | 81.8% | 64.9% | 61.4% | 65.9% |
| Net sales 1 | 14,030 | 15,927 | 17,406 | 20,194 | 23,109 | 26,179 | 29,730 | 34,963 |
| EBITDA 1 | 2,627 | 2,589 | 3,666 | 4,104 | 5,391 | 6,244 | 7,042 | 7,901 |
| EBIT 1 | 2,087 | 1,460 | 2,284 | 2,415 | 2,493 | 3,796 | 4,239 | 4,753 |
| Net income 1 | 953.5 | 1,095 | 1,607 | 1,747 | 1,500 | 2,620 | 2,893 | 3,289 |
| Net Debt 1 | -381 | 4,292 | 3,680 | 4,059 | 6,123 | 7,692 | 8,447 | 8,454 |
| Reference price 2 | 15,890.00 | 10,120.00 | 15,570.00 | 16,460.00 | 19,650.00 | 19,960.00 | 19,960.00 | 19,960.00 |
| Nbr of stocks (in thousands) | 1,852 | 1,854 | 1,855 | 1,856 | 1,856 | 1,859 | - | - |
| Announcement Date | 20/04/22 | 26/04/23 | 26/03/24 | 02/04/25 | 26/03/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.21x | 1.71x | 7.17x | 4.57% | 9.79B | |
| 24.68x | 3.8x | 13.44x | 3.61% | 192B | |
| 47.9x | 5.88x | 24.53x | 0.78% | 149B | |
| 29.95x | 2.85x | 19.07x | 0.77% | 74.89B | |
| 44.44x | 2.72x | 10.67x | 1.39% | 35.4B | |
| 20.78x | 3.75x | 14.99x | 1.13% | 28.58B | |
| 21.14x | 1.42x | 8.05x | 4.44% | 27.25B | |
| 18.75x | 2.59x | 11.52x | 1.91% | 22.84B | |
| 29.83x | 1.73x | 14.68x | -.--% | 21.48B | |
| 7.61x | 0.39x | 3.72x | 3.37% | 7.33B | |
| Average | 25.93x | 2.68x | 12.78x | 2.2% | 56.81B | |
| Weighted average by Cap. | 31.89x | 3.83x | 16.47x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LPP Stock
- Valuation LPP SA
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
