Company Valuation: MARTAS Precision Slide Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 477.4 503 492.9 920.7 936.1 1,219
Change - 5.36% -2% 86.79% 1.68% 30.19%
Enterprise Value (EV) 1 658.6 763.4 667.9 1,082 1,053 1,285
Change - 15.92% -12.52% 62% -2.68% 22.07%
P/E 104x 20.8x 13.5x 450x 17.4x 25x
PBR 1.84x 1.89x 1.63x 3.29x 2.87x 3.62x
PEG - 0x 0.3x -4.8x 0x -2.76x
Capitalization / Revenue 1.73x 1.19x 1.25x 3.11x 2.45x 3.22x
EV / Revenue 2.39x 1.81x 1.69x 3.65x 2.76x 3.4x
EV / EBITDA 31.3x 14.7x 10.6x 44.6x 13.8x 17.5x
EV / EBIT 337x 23.3x 15.7x 182x 17.6x 21.8x
EV / FCF 117x -10.9x 8.81x 25x 23.7x 15.4x
FCF Yield 0.86% -9.19% 11.3% 4% 4.22% 6.5%
Dividend per Share 2 0.947 - 1.42 0.4167 2.2 2.3
Rate of return 3.57% - 5.18% 0.81% 4.23% 3.4%
EPS 2 0.2557 1.345 2.036 0.1136 2.98 2.71
Distribution rate 370% - 69.8% 367% 73.8% 84.9%
Net sales 1 275.7 422.3 394.2 296 381.9 378
EBITDA 1 21.03 51.83 62.94 24.26 76.57 73.56
EBIT 1 1.953 32.72 42.56 5.936 59.86 59.08
Net income 1 4.639 24.24 36.68 2.089 53.65 48.83
Net Debt 1 181.2 260.5 175 161.2 116.8 66.5
Reference price 2 26.52 27.94 27.41 51.14 52.00 67.70
Nbr of stocks (in thousands) 18,004 18,004 17,979 18,005 18,003 18,003
Announcement Date 28/04/21 26/04/22 26/04/23 26/04/24 29/04/25 22/04/26
1TWD in Million2TWD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 54.91M
39.46x6.73x24.98x0.68% 135B
29.7x5.6x19.25x2.03% 38.67B
23.48x2.02x14.58x1.99% 34.15B
34.29x4.53x17.1x0.1% 33.74B
24.5x3.97x12.64x1.45% 29.58B
23.32x3.38x14.58x1.01% 28.44B
119.39x41.28x96.8x0.32% 28.17B
26.26x3.19x13.75x1.43% 28.09B
Average 40.05x 8.84x 26.71x 1.13% 39.59B
Weighted average by Cap. 39.13x 7.90x 25.55x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6705 Stock
  4. Valuation MARTAS Precision Slide Co.,Ltd