|
Real-time Estimate
Cboe BZX
17:45:21 04/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 233.84 USD | +0.67% |
|
-7.51% | +6.86% |
| 08-04 | UBS Adjusts MasTec Price Target to $410 From $453, Maintains Buy Rating | MT |
| 08-03 | Truist Securities Adjusts Price Target on MasTec to $428 From $550, Maintain Buy Rating | MT |
Company Valuation: MasTec, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,685 | 6,566 | 5,868 | 10,609 | 16,877 | 18,415 | - | - |
| Change | - | -1.78% | -10.63% | 80.81% | 59.08% | 9.11% | - | - |
| Enterprise Value (EV) 1 | 8,339 | 9,420 | 8,404 | 12,434 | 18,812 | 21,355 | 20,644 | 19,432 |
| Change | - | 12.96% | -10.79% | 47.96% | 51.3% | 13.52% | -3.33% | -5.87% |
| P/E | 20.7x | 203x | -118x | 66.1x | 42.9x | 37.3x | 23.5x | 16.6x |
| PBR | 2.78x | 2.45x | 2.22x | 3.71x | 5.26x | 4.55x | 4.01x | 3.59x |
| PEG | - | -2.2x | 0x | -0x | 0x | 1.6x | 0.4x | 0.4x |
| Capitalization / Revenue | 0.84x | 0.67x | 0.49x | 0.86x | 1.18x | 1.01x | 0.85x | 0.74x |
| EV / Revenue | 1.05x | 0.96x | 0.7x | 1.01x | 1.32x | 1.17x | 0.95x | 0.78x |
| EV / EBITDA | 8.95x | 12.1x | 9.77x | 12.4x | 16.4x | 13.4x | 10.3x | 7.85x |
| EV / EBIT | 18.5x | 75.3x | 105x | 28.5x | 28.8x | 23.7x | 16x | 11.4x |
| EV / FCF | 13.4x | 106x | 17x | 12.8x | 65.8x | 29.1x | 20.2x | 13.6x |
| FCF Yield | 7.47% | 0.94% | 5.88% | 7.82% | 1.52% | 3.44% | 4.94% | 7.34% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.45 | 0.42 | -0.64 | 2.06 | 5.07 | 6.219 | 9.876 | 13.98 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 7,952 | 9,778 | 11,996 | 12,303 | 14,299 | 18,186 | 21,628 | 25,003 |
| EBITDA 1 | 931.3 | 780.6 | 860.3 | 1,006 | 1,150 | 1,599 | 2,009 | 2,476 |
| EBIT 1 | 449.7 | 125.1 | 80.11 | 436.4 | 652.6 | 902 | 1,288 | 1,707 |
| Net income 1 | 328.8 | 33.35 | -49.95 | 162.8 | 399 | 493.2 | 797.5 | 1,120 |
| Net Debt 1 | 1,653 | 2,854 | 2,536 | 1,824 | 1,935 | 2,940 | 2,229 | 1,017 |
| Reference price 2 | 92.28 | 85.33 | 75.72 | 136.14 | 217.37 | 232.28 | 232.28 | 232.28 |
| Nbr of stocks (in thousands) | 72,445 | 76,949 | 77,494 | 77,930 | 77,642 | 79,279 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.35x | 1.17x | 13.35x | -.--% | 18.41B | |
| 23.58x | 1.02x | 12.88x | - | 4.42B | |
| 20.91x | 0.75x | 6.01x | - | 3.05B | |
| 62.4x | - | - | - | 1.11B | |
| 6.75x | 1.47x | 6.35x | 4.15% | 1.03B | |
| 23.37x | - | - | - | 706M | |
| 76.14x | 0.71x | 5.46x | - | 626M | |
| Average | 35.78x | 1.02x | 8.81x | 2.08% | 4.19B | |
| Weighted average by Cap. | 33.94x | 1.10x | 12.02x | 0.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTZ Stock
- Valuation MasTec, Inc.
Select your edition
All financial news and data tailored to specific country editions
