|
Market Closed -
NYSE
00:00:02 21/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 187.34 USD | -1.87% |
|
-9.11% | -13.82% |
| 09-21 | MasTec, Inc.(NYSE:MTZ) added to FTSE All-World Index | CI |
| 08-04 | UBS Adjusts MasTec Price Target to $410 From $453, Maintains Buy Rating | MT |
Company Valuation: MasTec, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,685 | 6,566 | 5,868 | 10,609 | 16,877 | 14,852 | - | - |
| Change | - | -1.78% | -10.63% | 80.81% | 59.08% | -12% | - | - |
| Enterprise Value (EV) 1 | 8,339 | 9,420 | 8,404 | 12,434 | 18,812 | 17,775 | 17,062 | 15,874 |
| Change | - | 12.96% | -10.79% | 47.96% | 51.3% | -5.51% | -4.01% | -6.96% |
| P/E | 20.7x | 203x | -118x | 66.1x | 42.9x | 30.3x | 19.6x | 13.2x |
| PBR | 2.78x | 2.45x | 2.22x | 3.71x | 5.26x | 3.67x | 3.23x | 2.9x |
| PEG | - | -2.2x | 0x | -0x | 0x | 1.4x | 0.4x | 0.3x |
| Capitalization / Revenue | 0.84x | 0.67x | 0.49x | 0.86x | 1.18x | 0.82x | 0.69x | 0.6x |
| EV / Revenue | 1.05x | 0.96x | 0.7x | 1.01x | 1.32x | 0.98x | 0.79x | 0.64x |
| EV / EBITDA | 8.95x | 12.1x | 9.77x | 12.4x | 16.4x | 11.1x | 8.54x | 6.46x |
| EV / EBIT | 18.5x | 75.3x | 105x | 28.5x | 28.8x | 19.7x | 13.5x | 9.12x |
| EV / FCF | 13.4x | 106x | 17x | 12.8x | 65.8x | 24x | 16.7x | 11.4x |
| FCF Yield | 7.47% | 0.94% | 5.88% | 7.82% | 1.52% | 4.17% | 5.98% | 8.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.45 | 0.42 | -0.64 | 2.06 | 5.07 | 6.182 | 9.553 | 14.21 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 7,952 | 9,778 | 11,996 | 12,303 | 14,299 | 18,199 | 21,487 | 24,712 |
| EBITDA 1 | 931.3 | 780.6 | 860.3 | 1,006 | 1,150 | 1,599 | 1,998 | 2,459 |
| EBIT 1 | 449.7 | 125.1 | 80.11 | 436.4 | 652.6 | 903.4 | 1,264 | 1,740 |
| Net income 1 | 328.8 | 33.35 | -49.95 | 162.8 | 399 | 492.8 | 772.7 | 1,161 |
| Net Debt 1 | 1,653 | 2,854 | 2,536 | 1,824 | 1,935 | 2,922 | 2,210 | 1,022 |
| Reference price 2 | 92.28 | 85.33 | 75.72 | 136.14 | 217.37 | 187.34 | 187.34 | 187.34 |
| Nbr of stocks (in thousands) | 72,445 | 76,949 | 77,494 | 77,930 | 77,642 | 79,279 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.88x | 0.99x | 11.29x | -.--% | 15.14B | |
| 53.38x | 2.47x | 23.56x | 0.07% | 92.97B | |
| 11.74x | 1.02x | 5.59x | 4.98% | 66.3B | |
| 24.6x | 1.92x | 18.86x | 1.18% | 53.02B | |
| 30.1x | 3.77x | 20.43x | 0.22% | 51.44B | |
| 45.81x | 3.71x | 23.41x | 2.12% | 35.56B | |
| 21.47x | 1.5x | 13.83x | 0.21% | 31.62B | |
| 25.83x | 0.64x | 10.59x | 2.41% | 31.57B | |
| 5.24x | 0.32x | 6.06x | 5.38% | 28.05B | |
| 21.53x | 0.4x | 6.36x | 2.86% | 26.94B | |
| Average | 27.06x | 1.67x | 14.00x | 1.94% | 43.26B | |
| Weighted average by Cap. | 29.85x | 1.91x | 15.55x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTZ Stock
- Valuation MasTec, Inc.
Select your edition
All financial news and data tailored to specific country editions
