Valuation Maxi Renda Fundo De Investimento Imobiliaro - FII

Stocks

End-of-day quote Sao Paulo 13/11/2026			5-day change	1st Jan Change
8.750 ^BRL	+0.57%		-0.57%	-8.28%

11-02	Maxi Renda Fundo De Investimento Imobiliaro - FII announces Monthly dividend, payable on November 16, 2026	CI
10-01	Maxi Renda Fundo De Investimento Imobiliaro - FII announces Monthly dividend, payable on October 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	322.4	616.5	1,914	2,263	2,281	2,741
Change	-	91.24%	210.49%	18.2%	0.8%	20.16%
Enterprise Value (EV) ¹	322.4	616.5	1,914	2,263	2,382	2,740
Change	-	91.24%	210.49%	18.2%	5.3%	15.02%
P/E	14.6x	24.8x	22.4x	8.81x	9.6x	11x
PBR	1.08x	1.39x	1.04x	0.97x	1x	1.06x
PEG	-	-1.3x	-1.3x	0x	-1.27x	-1.23x
Capitalization / Revenue	12.2x	15x	18.7x	8.01x	8.69x	8.83x
EV / Revenue	12.2x	15x	18.7x	8.01x	9.08x	8.83x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	1.38	1.38
Rate of return	-	-	-	-	13.7%	13.1%
EPS ²	0.7004	0.5686	0.4688	1.137	1.051	0.9567
Distribution rate	-	-	-	-	131%	144%
Net sales ¹	26.45	41.21	102.2	282.5	262.4	310.5
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	22.05	42.86	85.54	256.9	237.6	274.8
Net Debt ¹	-0.001	-	-	-	101.7	-0.206
Reference price ²	10.240	14.120	10.490	10.010	10.090	10.570
Nbr of stocks (in thousands)	31,483	43,664	182,488	226,040	226,040	259,279
Announcement Date	12/04/19	04/05/20	25/03/21	31/03/22	31/03/23	27/03/24

¹BRL in Million²BRL

Estimates