Valuation Maxscend Microelectronics Company Limited

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 11/06/2026			5-day change	1st Jan Change
91.85 ^CNY	-2.81%		-12.40%	+12.73%

04-30	Jefferies Adjusts Maxscend Microelectronics' Price Target to 118 Yuan from 88 Yuan, Keeps at Buy	MT
04-27	Maxscend Microelectronics Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	109,008	61,009	75,268	47,947	43,587	52,813	-	-
Change	-	-44.03%	23.37%	-36.3%	-9.09%	21.17%	-	-
Enterprise Value (EV) ¹	106,349	59,736	74,269	49,075	45,257	51,395	52,139	48,738
Change	-	-43.83%	24.33%	-33.92%	-7.78%	13.56%	1.45%	-6.52%
P/E Ratio	50.8x	57.1x	64.6x	119x	-163x	252x	43.7x	71.5x
PBR	14.3x	7.03x	7.64x	4.7x	4.42x	4.41x	4.14x	3.72x
PEG	-	-1.1x	7.23x	-1.8x	1x	-1x	0x	-1.8x
Capitalization / Revenue	23.5x	16.6x	17.2x	10.7x	11.7x	12.6x	8.22x	8.5x
EV / Revenue	22.9x	16.2x	17x	10.9x	12.1x	12.2x	8.11x	7.84x
EV / EBITDA	46.8x	50x	53.2x	51.6x	104x	63.7x	27.9x	31x
EV / EBIT	47.8x	54.5x	62.4x	135x	-128x	255x	47.2x	53.1x
EV / FCF	-62.2x	-77.7x	-641x	-28.4x	-66.7x	24.7x	44.6x	48x
FCF Yield	-1.61%	-1.29%	-0.16%	-3.52%	-1.5%	4.05%	2.24%	2.08%
Dividend per Share ²	0.4375	0.17	0.224	0.102	-	0.0278	0.2208	-
Rate of return	0.21%	0.15%	0.16%	0.11%	-	0.03%	0.24%	-
EPS ²	4.017	2.003	2.182	0.7517	-0.5012	0.364	2.102	1.285
Distribution rate	10.9%	8.49%	10.3%	13.6%	-	7.64%	10.5%	-
Net sales ¹	4,636	3,677	4,378	4,487	3,726	4,207	6,427	6,214
EBITDA ¹	2,271	1,195	1,397	951.9	433.7	807.2	1,866	1,574
EBIT ¹	2,225	1,096	1,189	364.1	-353.5	201.4	1,104	917
Net income ¹	2,139	1,069	1,165	401.8	-268	-42.94	972.1	612.4
Net Debt ¹	-2,659	-1,272	-999.2	1,127	1,670	-1,417	-673.2	-4,075
Reference price ²	204.25	114.30	141.00	89.70	81.48	91.85	91.85	91.85
Nbr of stocks (in thousands)	533,697	533,758	533,815	534,529	534,943	574,987	-	-
Announcement Date	22/02/22	24/02/23	27/02/24	21/02/25	06/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MAXSCEND MICROELECTRONICS COMPANY LIMITED	252.36x	12.22x	63.67x	0.03%	7.79B
NVIDIA CORPORATION	21.88x	12.26x	18.28x	0.37%	4,962B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.9x	10.74x	14.68x	1.1%	1,843B
BROADCOM INC.	42.73x	17.53x	25.8x	0.68%	1,834B
MICRON TECHNOLOGY, INC.	16.84x	9.77x	11.82x	0.05%	1,123B
SK HYNIX INC.	6.98x	3.95x	4.85x	0.24%	972B
AMD (ADVANCED MICRO DEVICES)	89.95x	15.84x	59.97x	-.--%	796B
INTEL CORPORATION	-336.11x	10.19x	30.31x	-.--%	588B
ARM HOLDINGS PLC	280.77x	60.48x	128.2x	-.--%	366B
TEXAS INSTRUMENTS INCORPORATED	38.66x	13.24x	25.46x	1.94%	270B
Average	43.69x	16.62x	38.30x	0.44%	1,276B
Weighted average by Cap.	19.11x	13.48x	23.73x	0.46%