Valuation Media Matrix Worldwide Limited

Stocks

Market Closed - Bombay S.E. 14:02:33 01/10/2026 +04			5-day change	1st Jan Change
15.68 ^INR	+4.95%		+5.16%	+57.27%

08-13	Media Matrix Worldwide Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
04-15	Media Matrix Worldwide Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,403	13,083	13,570	18,747	9,221	9,753
Change	-	142.14%	3.72%	38.15%	-50.82%	5.77%
Enterprise Value (EV) ¹	5,429	13,771	14,477	19,889	10,518	10,810
Change	-	153.66%	5.13%	37.38%	-47.12%	2.78%
P/E	262x	1,077x	999x	374x	264x	167x
PBR	7.4x	5.9x	10.5x	7.04x	8.68x	14.5x
PEG	-	-26.2x	84.5x	1x	-8.8x	2.5x
Capitalization / Revenue	0.49x	2.25x	1.46x	1.32x	0.49x	0.78x
EV / Revenue	0.49x	2.37x	1.56x	1.41x	0.56x	0.86x
EV / EBITDA	51.9x	707x	141x	142x	55.8x	52.8x
EV / EBIT	53.7x	878x	146x	148x	57.6x	54.2x
EV / FCF	-55.1x	-19.6x	-60.5x	-58.9x	57.4x	34.6x
FCF Yield	-1.81%	-5.1%	-1.65%	-1.7%	1.74%	2.89%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0182	0.0107	0.012	0.0442	0.0309	0.0517
Distribution rate	-	-	-	-	-	-
Net sales ¹	11,110	5,815	9,285	14,153	18,870	12,570
EBITDA ¹	104.6	19.49	102.9	140.2	188.6	204.7
EBIT ¹	101.1	15.68	99.09	134.7	182.5	199.6
Net income ¹	20.62	12.15	13.59	50.11	34.97	58.55
Net Debt ¹	25.6	687.6	906.7	1,142	1,297	1,057
Reference price ²	4.77	11.55	11.98	16.55	8.14	8.61
Nbr of stocks (in thousands)	1,132,742	1,132,742	1,132,742	1,132,742	1,132,742	1,132,742
Announcement Date	08/09/21	07/09/22	06/09/23	05/09/24	05/09/25	03/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MEDIA MATRIX WORLDWIDE LIMITED	-	-	-	-	185M
IBM	21.86x	3.6x	12.56x	3.04%	210B
SALESFORCE, INC.	22.46x	4.73x	11.6x	0.74%	193B
ACCENTURE PLC	14.77x	1.61x	8.44x	3.25%	119B
CLOUDFLARE, INC.	-602.19x	42.83x	175.97x	-.--%	124B
SNOWFLAKE INC.	-134.17x	18.65x	103.28x	-.--%	120B
TATA CONSULTANCY SERVICES LTD.	13.47x	2.43x	9.22x	6.1%	78.1B
RELX PLC	19.46x	5.19x	12.74x	2.88%	58.18B
COREWEAVE, INC.	-17.53x	7.42x	12.62x	-.--%	49.43B
FUJITSU LIMITED	22.77x	1.89x	11.94x	1.37%	44.75B
Average	-71.01x	9.82x	39.82x	1.93%	99.66B
Weighted average by Cap.	-78.25x	10.40x	42.93x	1.88%