Company Valuation: Medtide Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 3,884 2,838 - -
Change - -26.93% - -
Enterprise Value (EV) 1 3,027 2,144 2,035 1,924
Change - -29.15% -5.09% -5.49%
P/E - - - -
PBR 2.31x 1.48x 1.28x 1.1x
PEG - - - -
Capitalization / Revenue 6.81x 4.46x 3.52x 2.88x
EV / Revenue 5.31x 3.37x 2.52x 1.95x
EV / EBITDA 12.6x 8.04x 5.78x 4.58x
EV / EBIT 14.2x 9.24x 6.72x 5.11x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 1 570.1 635.6 807.3 984.9
EBITDA 1 240.2 266.9 352 420.2
EBIT 1 212.4 232 302.7 376.2
Net income - - - -
Net Debt 1 -857.2 -693.3 -802.4 -914.2
Reference price 2 27.39 20.01 20.01 20.01
Nbr of stocks (in thousands) 141,800 141,800 - -
Announcement Date 30/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 4.14x9.86x-.--% 424M
34.4x6.13x18.24x0.93% 51.22B
-21.71x301.09x-22.35x-.--% 45.38B
48.36x5.61x30.68x-.--% 41.97B
32.97x3.21x13.87x-.--% 42.15B
29.48x8.52x21.54x0.39% 31.95B
34.84x5.71x25.97x-.--% 17.1B
24.28x2.11x9.12x1.11% 14.76B
77.97x4.1x15.89x-.--% 13.91B
Average 32.57x 37.85x 13.65x 0.27% 28.76B
Weighted average by Cap. 27.77x 57.21x 12.69x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 3880 Stock
  4. Valuation Medtide Inc.