Company Valuation: Medtide Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 3,884 2,886 - -
Change - -25.7% - -
Enterprise Value (EV) 1 3,027 1,988 1,805 1,622
Change - -34.33% -9.2% -10.11%
P/E - - - -
PBR 2.31x 1.49x 1.27x 1.08x
PEG - - - -
Capitalization / Revenue 6.81x 4.22x 3.3x 2.7x
EV / Revenue 5.31x 2.91x 2.06x 1.52x
EV / EBITDA 12.6x 6.99x 4.78x 3.59x
EV / EBIT 14.2x 7.96x 5.5x 3.98x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 1 570.1 684.1 875.7 1,068
EBITDA 1 240.2 284.6 377.7 452.1
EBIT 1 212.4 249.7 328.4 408.1
Net income - - - -
Net Debt 1 -857.2 -898.1 -1,081 -1,263
Reference price 2 27.39 20.35 20.35 20.35
Nbr of stocks (in thousands) 141,800 141,800 - -
Announcement Date 30/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 3.28x7.88x-.--% 400M
32.21x5.68x17.59x1.02% 46.2B
-22.9x343.72x-21.86x-.--% 38.71B
23.26x2.64x11.39x-.--% 31.9B
41.76x4.18x26.75x-.--% 31.12B
27.93x7.24x18.62x0.45% 23.77B
30.92x5x22.8x-.--% 15.05B
23.95x2.04x8.96x1.12% 13.74B
-22.52x14.77x-22.09x-.--% 13.42B
Average 16.83x 43.17x 7.78x 0.29% 23.81B
Weighted average by Cap. 17.76x 66.52x 8.30x 0.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 3880 Stock
  4. Valuation Medtide Inc.