Company Valuation: Mega Matrix Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 16.62 263.7 46.61 44.73 48.01 61.71
Change - 1,486.71% -82.32% -4.03% 7.32% 28.55%
Enterprise Value (EV) 1 103.2 256.3 39.35 41.6 39.13 54.41
Change - 148.42% -84.65% 5.73% -5.95% 39.06%
P/E -0.39x 9.13x -4.76x -10.8x -5.95x -1.21x
PBR -0.94x 21.9x 5.84x 4.3x 3.99x 3.42x
PEG - -0x 0x 0.2x -0.1x -0x
Capitalization / Revenue 1.04x 41.9x 104x 936x 1.33x 2.36x
EV / Revenue 6.44x 40.7x 87.7x 870x 1.08x 2.08x
EV / EBITDA 15.5x -48.7x -9.96x - -6.6x -1.87x
EV / EBIT -279x -39.8x -7.67x -11.9x -4.17x -1.58x
EV / FCF 15.9x -13.2x -9.67x -5.37x 7.73x -22.4x
FCF Yield 6.3% -7.56% -10.3% -18.6% 12.9% -4.47%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -109.3 26.15 -7.4 -2.6 -4.676 -15
Distribution rate - - - - - -
Net sales 1 16.02 6.298 0.4486 0.0478 36.18 26.11
EBITDA 1 6.657 -5.267 -3.952 - -5.925 -29.09
EBIT 1 -0.3703 -6.443 -5.128 -3.495 -9.38 -34.45
Net income 1 -42.24 14.89 -8.466 -4.064 -8.883 -34.3
Net Debt 1 86.56 -7.381 -7.264 -3.13 -8.878 -7.302
Reference price 2 43.000 238.800 35.200 28.200 27.800 18.200
Nbr of stocks (in thousands) 386 1,104 1,324 1,586 1,727 3,391
Announcement Date 15/04/21 30/03/22 31/03/23 18/03/24 28/03/25 16/04/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.58M
20.58x2.38x10.65x1.28% 202B
11.96x1.53x6.56x0.86% 26.85B
18.84x2.01x21.51x1.61% 6.07B
5.88x2.1x5.88x3.94% 5.79B
17.85x0.82x6.58x6.91% 5.73B
14.2x1.19x9.08x1.4% 4.99B
8.25x1.03x3.26x3.76% 4.65B
40.58x - - 2.2% 3.89B
12.42x1.79x17.41x4.84% 3.73B
Average 16.73x 1.61x 10.12x 2.98% 26.41B
Weighted average by Cap. 19.13x 2.19x 10.22x 1.54%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mega Matrix Inc.

Historical PBR trend

Valuation ratios - PBR - Mega Matrix Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mega Matrix Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mega Matrix Inc.

  1. Stock Market
  2. Stocks
  3. MPU Stock
  4. Valuation Mega Matrix Inc.