Company Valuation: MercadoLibre, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 72,084 42,562 79,456 86,208 102,117 77,702 - -
Change - -40.96% 86.69% 8.5% 18.45% -23.91% - -
Enterprise Value (EV) 1 71,145 41,618 76,623 82,739 97,530 62,840 56,953 50,238
Change - -41.5% 84.11% 7.98% 17.88% -35.57% -9.37% -11.79%
P/E 807x 88.8x 80.8x 45.1x 51.1x 41.7x 28.7x 20.7x
PBR 44.4x 23.3x 25.9x 19.8x 15.1x 8.88x 6.76x 5.05x
PEG - 0x 1x 0.5x 11.26x -6.18x 0.6x 0.5x
Capitalization / Revenue 10.2x 4.04x 5.49x 4.15x 3.53x 1.86x 1.44x 1.16x
EV / Revenue 10.1x 3.95x 5.29x 3.98x 3.38x 1.51x 1.06x 0.75x
EV / EBITDA 110x 29x 29.2x 25.5x 24.3x 15.6x 10.4x 6.98x
EV / EBIT 161x 40.2x 36.4x 31.4x 30.5x 22x 14.2x 9.11x
EV / FCF 181x 16.7x 16.5x 11.7x 9.05x 5.76x 4.96x 3.82x
FCF Yield 0.55% 5.97% 6.04% 8.53% 11% 17.4% 20.2% 26.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.67 9.53 19.46 37.69 39.4 36.74 53.35 74
Distribution rate - - - - - - - -
Net sales 1 7,069 10,537 14,473 20,777 28,893 41,675 53,948 66,712
EBITDA 1 644.6 1,437 2,628 3,248 4,019 4,016 5,500 7,196
EBIT 1 440.7 1,034 2,104 2,631 3,201 2,852 4,017 5,513
Net income 1 83.3 482 987 1,911 1,997 1,897 2,713 3,752
Net Debt 1 -938.8 -944 -2,833 -3,469 -4,587 -14,862 -20,749 -27,464
Reference price 2 1,348.40 846.24 1,571.54 1,700.44 2,014.26 1,532.68 1,532.68 1,532.68
Nbr of stocks (in thousands) 53,459 50,295 50,560 50,697 50,697 50,697 - -
Announcement Date 22/02/22 23/02/23 22/02/24 20/02/25 24/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.58x6.76x14.62x0.31% 3,496B
20.95x6.12x10.99x0.35% 1,560B
33.25x15.48x24.5x0.54% 569B
14.55x3.86x8.95x1.4% 482B
20.79x1.51x10.12x1% 272B
17.69x5.23x15.68x-.--% 260B
93.79x12.16x66.67x-.--% 192B
26.08x2.49x12.58x-.--% 140B
45.58x5.34x35.23x-.--% 124B
Average 31.92x 6.55x 22.15x 0.4% 788B
Weighted average by Cap. 20.74x 6.90x 15.82x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MercadoLibre, Inc.

Historical PBR trend

Valuation ratios - PBR - MercadoLibre, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MercadoLibre, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MercadoLibre, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - MercadoLibre, Inc.
  1. Stock Market
  2. Stocks
  3. MELI Stock
  4. MELI34 Stock
  5. Valuation MercadoLibre, Inc.