Valuation Microsoft Corporation Swiss Exchange

Stocks

Delayed Swiss Exchange Other stock markets 11:00:44 19/06/2026 +04			5-day change	1st Jan Change
310.97 ^CHF	+2.56%		-1.77%	-92.23%

03:56am	Commonwealth Bank of Australia appoints new CIO, CTO to boost technology, AI strategy	RE
06-18	OpenAI introduces enhanced usage analytics, AI spending controls for ChatGPT Enterprise	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,040,304	1,920,840	2,532,081	3,321,869	3,697,022	2,818,348	-	-
Change	-	-5.86%	31.82%	31.19%	11.29%	-23.77%	-	-
Enterprise Value (EV) ¹	1,968,116	1,865,864	2,468,056	3,291,263	3,645,608	2,769,762	2,770,834	2,739,193
Change	-	-5.2%	32.27%	33.35%	10.77%	-24.02%	0.04%	-1.14%
P/E	33.7x	26.6x	35.2x	37.9x	36.5x	21.9x	19.4x	16.5x
PBR	14.3x	11.5x	12.3x	12.4x	10.8x	6.3x	4.8x	3.83x
PEG	-	1.3x	113.23x	1.7x	2.3x	0.8x	1.5x	0.9x
Capitalization / Revenue	12.1x	9.69x	11.9x	13.6x	13.1x	8.55x	7.33x	6.21x
EV / Revenue	11.7x	9.41x	11.6x	13.4x	12.9x	8.41x	7.21x	6.04x
EV / EBITDA	24.1x	19.1x	23.8x	25x	22.4x	14x	11.6x	9.4x
EV / EBIT	28.1x	22.4x	27.5x	30.1x	28.4x	18x	15.5x	13x
EV / FCF	35.1x	28.6x	41.5x	44.4x	50.9x	42.9x	46.7x	41.2x
FCF Yield	2.85%	3.49%	2.41%	2.25%	1.96%	2.33%	2.14%	2.43%
Dividend per Share ²	2.24	2.48	2.72	3	3.32	3.686	4.036	4.37
Rate of return	0.83%	0.97%	0.8%	0.67%	0.67%	0.97%	1.06%	1.15%
EPS ²	8.05	9.65	9.68	11.8	13.64	17.34	19.55	23
Distribution rate	27.8%	25.7%	28.1%	25.4%	24.3%	21.3%	20.6%	19%
Net sales ¹	168,088	198,270	211,915	245,122	281,724	329,502	384,269	453,484
EBITDA ¹	81,602	97,843	103,555	131,720	162,681	198,188	239,265	291,380
EBIT ¹	69,916	83,383	89,694	109,433	128,528	153,658	178,840	209,965
Net income ¹	61,271	72,738	72,361	88,136	101,832	129,242	145,311	169,850
Net Debt ¹	-72,188	-54,976	-64,025	-30,606	-51,414	-48,586	-47,514	-79,155
Reference price ²	270.90	256.83	340.54	446.95	497.41	379.40	379.40	379.40
Nbr of stocks (in thousands)	7,531,575	7,479,033	7,435,488	7,432,306	7,432,544	7,428,435	-	-
Announcement Date	27/07/21	26/07/22	25/07/23	30/07/24	30/07/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALANTIR TECHNOLOGIES INC.	95.24x	38.43x	64.23x	-.--%	308B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	139.58x	41.52x	140.49x	0.13%	140B
CADENCE DESIGN SYSTEMS, INC.	86.09x	17.3x	37.59x	-.--%	107B
SYNOPSYS, INC.	168.33x	9.78x	24.17x	-.--%	87.22B
DATADOG, INC.	409.3x	17.2x	69.27x	-.--%	79.38B
SEA LIMITED	30.04x	1.55x	12.1x	-.--%	55.91B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	138.75x	5.1x	25.96x	-.--%	44.43B
ROBLOX CORPORATION	-33.85x	4.54x	21.75x	-.--%	36.89B
TWILIO INC.	87.99x	4.53x	21.75x	-.--%	28.26B
Average	124.61x	15.55x	46.37x	0.01%	98.56B
Weighted average by Cap.	128.90x	25.17x	61.26x	0.02%