Valuation Mincon Group plc

Stocks

Market Closed - London S.E. 20:35:21 10/11/2026 +04			5-day change	1st Jan Change
77.50 ^GBX	0.00%		+0.65%	+74.16%

10-09	EARNINGS AND TRADING: Mincon says 2026 results to beat expectations	AN
10-09	WINNERS & LOSERS: Focus Xplore buys; Oxford Metrics cuts outlook	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	293.5	212	138.3	97.63	108.4	196.7	-	-
Change	-	-27.76%	-34.75%	-29.42%	11.01%	81.53%	-	-
Enterprise Value (EV) ¹	308.9	238	158	120.3	131.1	213	210.3	208.6
Change	-	-22.94%	-33.63%	-23.85%	9%	62.49%	-1.27%	-0.81%
P/E	20.6x	14.6x	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	6.1x	-	-	-	-	-	-
Capitalization / Revenue	2.03x	1.25x	0.88x	0.67x	0.73x	1.07x	1.02x	0.99x
EV / Revenue	2.14x	1.4x	1.01x	0.82x	0.88x	1.16x	1.09x	1.05x
EV / EBITDA	12.2x	8.64x	7.5x	8.48x	6.8x	8.64x	8.17x	7.83x
EV / EBIT	17.1x	12.1x	12.9x	21.8x	10.9x	13.5x	12.6x	11.9x
EV / FCF	125x	-	12.9x	22.4x	25.4x	23.3x	20.9x	31.1x
FCF Yield	0.8%	-	7.78%	4.47%	3.93%	4.29%	4.78%	3.21%
Dividend per Share ²	0.021	0.021	0.021	0.021	0.021	0.021	0.021	0.021
Rate of return	1.52%	2.1%	3.23%	4.57%	4.12%	2.27%	2.27%	2.27%
EPS ²	0.0669	0.0685	-	-	-	-	-	-
Distribution rate	31.4%	30.7%	-	-	-	-	-	-
Net sales ¹	144.4	170	156.9	145.9	148.7	184.1	193.2	199
EBITDA ¹	25.32	27.53	21.07	14.18	19.27	24.65	25.75	26.63
EBIT ¹	18.11	19.75	12.29	5.506	12.08	15.8	16.65	17.48
Net income ¹	14.6	14.7	7.47	1.766	5.52	13.04	11.13	11.14
Net Debt ¹	15.42	26	19.63	22.66	22.73	16.3	13.6	11.9
Reference price ²	1.3811	0.9978	0.6511	0.4595	0.5101	0.9260	0.9260	0.9260
Nbr of stocks (in thousands)	212,472	212,472	212,472	212,472	212,472	212,472	-	-
Announcement Date	14/03/22	13/03/23	11/03/24	10/03/25	10/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MINCON GROUP PLC	-	1.16x	8.64x	2.27%	219M
PARKER-HANNIFIN CORPORATION	31.08x	5.32x	18.92x	0.85%	122B
ATLAS COPCO AB	31.42x	4.91x	18.74x	1.7%	89.76B
W.W. GRAINGER, INC.	30.99x	3.56x	20.42x	0.66%	68.95B
FASTENAL COMPANY	43.1x	6.74x	29.68x	1.78%	62.92B
KEYSIGHT TECHNOLOGIES, INC.	33.4x	6.91x	20.22x	-.--%	49.62B
INGERSOLL RAND INC.	24.19x	4.43x	16.73x	0.09%	32.97B
TECHTRONIC INDUSTRIES COMPANY LIMITED	23.1x	1.98x	14.3x	2.03%	33.61B
FANUC CORPORATION	22.83x	4.37x	15.02x	2.62%	32.21B
DOVER CORPORATION	23.38x	3.37x	14.53x	1%	28.2B
Average	29.28x	4.28x	17.72x	1.3%	52B
Weighted average by Cap.	30.92x	4.90x	19.59x	1.15%