Valuation Mincon Group plc

Stocks

Delayed London S.E. Other stock markets 14:51:04 23/07/2026 +04			5-day change	1st Jan Change
63.00 ^GBX	+4.13%		+4.13%	+41.57%

04-29	EARNINGS AND TRADING: Star Energy loss narrows; Pebble trading robust	AN
04-29	Mincon Group says North America construction projects drive increased Q1 2026 revenue	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	293.5	212	138.3	97.63	108.4	150.7	-	-
Change	-	-27.76%	-34.75%	-29.42%	11.01%	39.03%	-	-
Enterprise Value (EV) ¹	308.9	238	158	120.3	131.1	166.9	162.7	154
Change	-	-22.94%	-33.63%	-23.85%	9%	27.32%	-2.55%	-5.35%
P/E	20.6x	14.6x	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	6.1x	-	-	-	-	-	-
Capitalization / Revenue	2.03x	1.25x	0.88x	0.67x	0.73x	0.93x	0.9x	0.84x
EV / Revenue	2.14x	1.4x	1.01x	0.82x	0.88x	1.03x	0.97x	0.86x
EV / EBITDA	12.2x	8.64x	7.5x	8.48x	6.8x	7.95x	7.23x	6.21x
EV / EBIT	17.1x	12.1x	12.9x	21.8x	10.9x	13.2x	11.6x	8.95x
EV / FCF	125x	-	12.9x	22.4x	25.4x	20x	16.2x	15.1x
FCF Yield	0.8%	-	7.78%	4.47%	3.93%	5%	6.18%	6.62%
Dividend per Share ²	0.021	0.021	0.021	0.021	0.021	0.021	0.021	0.021
Rate of return	1.52%	2.1%	3.23%	4.57%	4.12%	2.96%	2.96%	2.96%
EPS ²	0.0669	0.0685	-	-	-	-	-	-
Distribution rate	31.4%	30.7%	-	-	-	-	-	-
Net sales ¹	144.4	170	156.9	145.9	148.7	162	168.2	179.9
EBITDA ¹	25.32	27.53	21.07	14.18	19.27	21	22.5	24.8
EBIT ¹	18.11	19.75	12.29	5.506	12.08	12.65	14.08	17.2
Net income ¹	14.6	14.7	7.47	1.766	5.52	8.2	10.1	11.6
Net Debt ¹	15.42	26	19.63	22.66	22.73	16.25	12	3.3
Reference price ²	1.3811	0.9978	0.6511	0.4595	0.5101	0.7092	0.7092	0.7092
Nbr of stocks (in thousands)	212,472	212,472	212,472	212,472	212,472	212,472	-	-
Announcement Date	14/03/22	13/03/23	11/03/24	10/03/25	10/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MINCON GROUP PLC	-	1.03x	7.95x	2.96%	172M
PARKER-HANNIFIN CORPORATION	35.66x	6.12x	22.72x	0.75%	122B
FANUC CORPORATION	32.12x	5.96x	20.61x	1.88%	39.32B
INGERSOLL RAND INC.	34.88x	4.45x	16.43x	0.1%	32.69B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.3x	1.76x	12.92x	2.28%	30.28B
DOVER CORPORATION	23.66x	3.47x	14.95x	0.99%	28.89B
XYLEM INC.	25.38x	3.06x	13.32x	1.5%	27.61B
SMC CORPORATION	24.81x	3.89x	13.06x	1.47%	27.69B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	106.05x	36.69x	86.03x	0.36%	24.95B
ALFA LAVAL AB	26.85x	3.34x	16.43x	1.66%	24.41B
Average	36.75x	6.98x	22.44x	1.4%	35.84B
Weighted average by Cap.	35.69x	6.90x	22.96x	1.11%