|
Market Closed -
Australian S.E.
09:17:37 23/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 42.36 AUD | -4.27% |
|
-5.17% | -22.10% |
| 10-24 | Mineral Resources Limited, Q1 2027 Earnings Call, Oct 23, 2026 | |
| 10-23 | Argonaut Securities Adjusts Mineral Resources' Price Target to AU$60 | MT |
Company Valuation: Mineral Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,081 | 13,786 | 10,484 | 4,213 | 12,252 | 8,332 | - | - |
| Change | - | 51.8% | -23.95% | -59.82% | 190.81% | -31.99% | - | - |
| Enterprise Value (EV) 1 | 9,779 | 15,641 | 14,912 | 9,562 | 16,519 | 11,552 | 11,102 | 10,519 |
| Change | - | 59.94% | -4.66% | -35.88% | 72.75% | -30.06% | -3.9% | -5.25% |
| P/E | 26.1x | 56.6x | 84.3x | -4.7x | 11.6x | 15.5x | 14.7x | 14.2x |
| PBR | 2.83x | 3.97x | 3x | 1.32x | 2.81x | 1.64x | 1.5x | 1.38x |
| PEG | - | -1.8x | -1.7x | 0x | -0x | -0.3x | 2.72x | 4.35x |
| Capitalization / Revenue | 2.66x | 2.88x | 1.99x | 0.94x | 1.9x | 1.29x | 1.33x | 1.34x |
| EV / Revenue | 2.86x | 3.27x | 2.83x | 2.14x | 2.56x | 1.79x | 1.77x | 1.69x |
| EV / EBITDA | 9.55x | 8.92x | 14.1x | 10.6x | 6.48x | 4.99x | 4.78x | 4.54x |
| EV / EBIT | 14.6x | 12x | 34.8x | 66.9x | 10.2x | 9.11x | 8.69x | 8.3x |
| EV / FCF | -26.1x | -28.5x | -6.17x | -4.01x | 19x | 22.7x | 16.6x | 11x |
| FCF Yield | -3.83% | -3.5% | -16.2% | -24.9% | 5.27% | 4.41% | 6.03% | 9.07% |
| Dividend per Share 2 | 1 | 1.9 | 0.2 | - | - | 0.956 | 1.2 | 1.383 |
| Rate of return | 2.07% | 2.66% | 0.37% | - | - | 2.26% | 2.83% | 3.27% |
| EPS 2 | 1.849 | 1.262 | 0.64 | -4.59 | 5.338 | 2.737 | 2.885 | 2.979 |
| Distribution rate | 54.1% | 150% | 31.3% | - | - | 34.9% | 41.6% | 46.4% |
| Net sales 1 | 3,418 | 4,779 | 5,278 | 4,472 | 6,461 | 6,452 | 6,273 | 6,223 |
| EBITDA 1 | 1,024 | 1,754 | 1,057 | 901 | 2,551 | 2,315 | 2,321 | 2,315 |
| EBIT 1 | 671.5 | 1,304 | 429 | 143 | 1,623 | 1,268 | 1,278 | 1,268 |
| Net income 1 | 349.2 | 243.3 | 114 | -896 | 1,215 | 745.1 | 738.1 | 692.1 |
| Net Debt 1 | 697.5 | 1,855 | 4,428 | 5,349 | 4,267 | 3,221 | 2,770 | 2,187 |
| Reference price 2 | 48.27 | 71.43 | 53.92 | 21.56 | 62.07 | 42.36 | 42.36 | 42.36 |
| Nbr of stocks (in thousands) | 188,138 | 192,996 | 194,437 | 195,408 | 197,384 | 196,690 | - | - |
| Announcement Date | 28/08/22 | 28/08/23 | 28/08/24 | 27/08/25 | 26/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.58x | 1.79x | 5x | 2.26% | 5.86B | |
| 15.18x | 3.55x | 6.44x | 3.86% | 197B | |
| 10.42x | 2.47x | 5.46x | 5.74% | 143B | |
| 13.6x | 4.03x | 6.61x | 3.56% | 95.68B | |
| 11.1x | 0.37x | 5.92x | 3.12% | 84.38B | |
| 25.97x | 5.8x | 15.55x | -.--% | 57.82B | |
| 100.6x | 2.95x | 7.22x | 1.28% | 52.5B | |
| 13.33x | 2.78x | 5.38x | 0.61% | 29B | |
| 10.56x | 3.35x | 5.07x | 5.81% | 22.76B | |
| 9.75x | 3.65x | 6.06x | 4.98% | 22.12B | |
| Average | 22.61x | 3.07x | 6.87x | 3.12% | 70.97B | |
| Weighted average by Cap. | 20.33x | 3.11x | 6.89x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MIN Stock
- Valuation Mineral Resources Limited
Select your edition
All financial news and data tailored to specific country editions
