Company Valuation: Mining Americas Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 188.6 148.8 112.1 86.7 417.6 325.4 - -
Change - -21.12% -24.68% -22.64% 381.68% -22.07% - -
Enterprise Value (EV) 188.6 148.8 112.1 86.7 398.9 325.4 325.4 325.4
Change - -21.12% -24.68% -22.64% 360.1% -18.42% 0% 0%
P/E - - - -6.58x - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue - 9,281,560x 11,478,262x 13,437,987x 11,103,928x - - -
EV / Revenue - - - - - - - -
EV / EBITDA -0x 0x -0x -0x -0x 7.67x 1.94x 0.81x
EV / EBIT - - - - - - - -
EV / FCF -0x -0x -0x -0x 0x -108x 3.14x 1.36x
FCF Yield -6.91% -0.83% -4.75% -8.35% 4.3% -0.92% 31.9% 73.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - -0.38 - - - -
Distribution rate - - - - - - - -
Net sales - 16.03 9.764 6.452 37.61 - - -
EBITDA 1 -4.024 0.9548 -7.364 -6.881 -21.04 42.46 168.1 402
EBIT -4.067 - - - - - - -
Net income - - - - -31.32 - - -
Net Debt - - - - -18.71 - - -
Reference price 2 5.350 4.400 3.200 2.500 5.300 4.140 4.140 4.140
Nbr of stocks (in thousands) 44,620 45,768 46,253 49,902 108,044 109,949 - -
Announcement Date 02/05/22 01/05/23 30/04/24 30/04/25 30/04/26 - - -
1USD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 325M
11.58x4.27x6.64x0.96% 113B
9.47x1.7x5.48x3.5% 111B
14.82x5.6x7.88x1.01% 88.08B
11.26x2.87x4.36x2.33% 62.79B
26.14x15.55x18.47x0.65% 54.93B
29.47x17.91x19x0.77% 44.18B
10.32x3.32x4.98x4.48% 42.67B
13.26x4.27x6.13x2.09% 41.36B
7.55x2.66x3.9x5.54% 31.05B
Average 14.87x 6.46x 8.54x 2.37% 58.95B
Weighted average by Cap. 14.15x 5.76x 8.09x 2.12%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mining Americas Inc.

Historical PBR trend

Valuation ratios - PBR - Mining Americas Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mining Americas Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mining Americas Inc.

  1. Stock Market
  2. Stocks
  3. MAI Stock
  4. Valuation Mining Americas Inc.