Valuation Mitie Group plc OTC Markets

Stocks

Market Closed - OTC Markets 23:58:50 20/08/2026 +04			5-day change	1st Jan Change
10.97 ^USD	-0.72%		+2.91%	+20.95%

08-17	Mitie Group plc Appoints Andrew Davies as Non-Executive Director, Audit & Risk Committee, Nomination Committee and Remuneration Committee, Effective August 17, 2026	CI
07-23	Segro Shares Rise After Board Yields to Prologis's Final $18.7 Billion Takeover Bid	DJ

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	780.9	1,080	1,319	1,402	2,165	2,641	-	-
Change	-	38.26%	22.14%	6.32%	54.4%	22%	-	-
Enterprise Value (EV) ¹	753.9	1,124	1,400	1,601	2,615	3,144	3,066	2,964
Change	-	49.07%	24.54%	14.4%	63.33%	20.22%	-2.46%	-3.33%
P/E	16.7x	13.2x	11.5x	15.1x	27.7x	20.3x	14.8x	12.8x
PBR	-	-	3.22x	3.75x	4.43x	5.26x	4.23x	3.46x
PEG	-	0.2x	0.2x	-0.9x	-1.4x	0.3x	0.4x	0.8x
Capitalization / Revenue	0.2x	0.27x	0.29x	0.28x	0.39x	0.44x	0.42x	0.4x
EV / Revenue	0.19x	0.28x	0.31x	0.31x	0.47x	0.52x	0.49x	0.45x
EV / EBITDA	3.57x	5.24x	5.22x	5.15x	7.26x	7.86x	7.11x	6.54x
EV / EBIT	4.44x	6.93x	6.66x	6.84x	9.9x	10.4x	9.21x	8.35x
EV / FCF	5.67x	19.4x	6.72x	8.47x	10.4x	20.6x	17.6x	14.4x
FCF Yield	17.6%	5.15%	14.9%	11.8%	9.6%	4.85%	5.69%	6.95%
Dividend per Share ²	0.018	0.029	0.04	0.043	0.045	0.048	0.0543	0.0586
Rate of return	3.27%	3.55%	3.81%	3.75%	2.66%	2.31%	2.61%	2.82%
EPS ²	0.033	0.062	0.091	0.076	0.061	0.1025	0.1402	0.162
Distribution rate	54.5%	46.8%	44%	56.6%	73.8%	46.8%	38.7%	36.2%
Net sales ¹	3,997	4,055	4,511	5,091	5,619	5,997	6,285	6,582
EBITDA ¹	211.4	214.5	268.1	310.9	360	400	431.4	453.3
EBIT ¹	169.8	162.1	210.2	234.1	264.1	301.6	333	355.2
Net income ¹	50.7	91.1	126.3	101.4	82.6	130.9	174.7	199.7
Net Debt ¹	-27	44.1	80.8	199	450.2	502.8	425.6	323.5
Reference price ²	0.551	0.818	1.050	1.148	1.690	2.080	2.080	2.080
Nbr of stocks (in thousands)	1,417,163	1,319,866	1,255,918	1,221,252	1,280,849	1,269,630	-	-
Announcement Date	09/06/22	08/06/23	06/06/24	05/06/25	04/06/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CINTAS CORPORATION	37.1x	6.76x	24x	0.93%	81.44B
JACOBS SOLUTIONS INC.	38.96x	1.29x	13.92x	0.96%	17.31B
BUREAU VERITAS SA	20.16x	2.06x	10.15x	3.65%	14.22B
INTERTEK GROUP PLC	25.4x	2.84x	12.14x	2.94%	12.23B
ALS LIMITED	24.76x	3.46x	13.31x	2.34%	7.94B
ISS A/S	15.43x	0.66x	9.25x	1.39%	7.05B
GENPACT LIMITED	10.41x	1.22x	6.53x	2.02%	6.21B
EXLSERVICE HOLDINGS, INC.	21.8x	2.35x	11.08x	-.--%	5.62B
DKSH HOLDING AG	18.83x	0.4x	9.3x	3.96%	5.41B
Average	23.65x	2.34x	12.19x	2.02%	17.49B
Weighted average by Cap.	31.05x	4.40x	17.87x	1.54%