Valuation Mitie Group plc OTC Markets

Stocks

Market Closed - OTC Markets 23:00:17 16/10/2026 +04			5-day change	1st Jan Change
11.16 ^USD	+0.50%		-3.58%	+23.00%

10-06	Seplat's Elumelu buys GBP53 million in shares	AN
09-30	Amentum's JV Named Preferred Supplier for $2.78 Billion UK Nuclear Contract	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	780.9	1,080	1,319	1,402	2,165	2,671	-	-
Change	-	38.26%	22.14%	6.32%	54.4%	23.41%	-	-
Enterprise Value (EV) ¹	753.9	1,124	1,400	1,601	2,615	3,174	3,097	2,995
Change	-	49.07%	24.54%	14.4%	63.33%	21.39%	-2.43%	-3.3%
P/E	16.7x	13.2x	11.5x	15.1x	27.7x	20.5x	15x	13x
PBR	-	-	3.22x	3.75x	4.43x	5.33x	4.28x	3.5x
PEG	-	0.2x	0.2x	-0.9x	-1.4x	0.3x	0.4x	0.8x
Capitalization / Revenue	0.2x	0.27x	0.29x	0.28x	0.39x	0.45x	0.43x	0.41x
EV / Revenue	0.19x	0.28x	0.31x	0.31x	0.47x	0.53x	0.49x	0.45x
EV / EBITDA	3.57x	5.24x	5.22x	5.15x	7.26x	7.94x	7.18x	6.61x
EV / EBIT	4.44x	6.93x	6.66x	6.84x	9.9x	10.5x	9.3x	8.43x
EV / FCF	5.67x	19.4x	6.72x	8.47x	10.4x	20.8x	17.8x	14.5x
FCF Yield	17.6%	5.15%	14.9%	11.8%	9.6%	4.8%	5.63%	6.87%
Dividend per Share ²	0.018	0.029	0.04	0.043	0.045	0.048	0.0543	0.0586
Rate of return	3.27%	3.55%	3.81%	3.75%	2.66%	2.28%	2.58%	2.78%
EPS ²	0.033	0.062	0.091	0.076	0.061	0.1025	0.1402	0.162
Distribution rate	54.5%	46.8%	44%	56.6%	73.8%	46.8%	38.7%	36.2%
Net sales ¹	3,997	4,055	4,511	5,091	5,619	5,997	6,285	6,582
EBITDA ¹	211.4	214.5	268.1	310.9	360	400	431.4	453.3
EBIT ¹	169.8	162.1	210.2	234.1	264.1	301.5	332.9	355.1
Net income ¹	50.7	91.1	126.3	101.4	82.6	129.9	170.9	193.6
Net Debt ¹	-27	44.1	80.8	199	450.2	502.8	425.6	323.5
Reference price ²	0.551	0.818	1.050	1.148	1.690	2.104	2.104	2.104
Nbr of stocks (in thousands)	1,417,163	1,319,866	1,255,918	1,221,252	1,280,849	1,269,630	-	-
Announcement Date	09/06/22	08/06/23	06/06/24	05/06/25	04/06/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VISA, INC.	32.13x	16.36x	23.25x	0.67%	739B
CINTAS CORPORATION	38.77x	7.05x	25.02x	0.93%	84.85B
UNITED RENTALS, INC.	22.33x	4.42x	9.73x	0.76%	64.09B
PAYPAL HOLDINGS, INC.	11.14x	1.48x	7.61x	0.99%	48.5B
BLOCK, INC.	46.36x	1.75x	9.77x	-.--%	47.09B
NEBIUS GROUP	-78.3x	17.67x	42.64x	-.--%	45.36B
SUNBELT RENTALS HOLDINGS, INC.	19.4x	3.32x	7.92x	1.63%	31.15B
CORPAY, INC.	20.05x	6.12x	11.74x	-.--%	26.25B
FISERV, INC.	10.06x	2.6x	6.3x	-.--%	25.29B
Average	13.55x	6.75x	16.00x	0.55%	123.51B
Weighted average by Cap.	26.11x	12.83x	21.06x	0.65%