Valuation Mitsubishi Corporation

Stocks

8058

JP3898400001

Diversified Industrial Goods Wholesale

Market Closed - Japan Exchange Other stock markets 10:30:00 02/07/2026 +04			5-day change	1st Jan Change
4,385.00 ^JPY	+0.94%		-0.34%	+22.28%

09:08am	ROI-Coking coal miners caught between India's surging demand and Australia's taxes: Russell	RE
06:45am	JBIC's US Exposure Surges Fivefold as Japan Prioritizes Economic Security	MT

Company Valuation: Mitsubishi Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	6,792,741	6,808,344	14,342,682	10,444,980	19,463,181	15,905,550	-	-
Change	-	0.23%	110.66%	-27.18%	86.34%	-18.28%	-	-
Enterprise Value (EV) ¹	11,542,936	11,278,853	18,678,222	14,022,554	24,176,206	20,322,739	20,478,862	20,078,227
Change	-	-2.29%	65.6%	-24.93%	72.41%	-15.94%	0.77%	-1.96%
P/E	7.24x	5.87x	15.2x	11.1x	25.2x	16.5x	15.3x	13.3x
PBR	0.99x	0.84x	1.58x	1.12x	2.06x	1.67x	1.55x	1.4x
PEG	-	0.2x	-1x	3.72x	-2.3x	0.7x	1.88x	0.9x
Capitalization / Revenue	0.39x	0.32x	0.73x	0.56x	1.03x	0.79x	0.78x	0.73x
EV / Revenue	0.67x	0.52x	0.95x	0.75x	1.28x	1.01x	1x	0.92x
EV / EBITDA	9.13x	7.34x	14.7x	16.7x	29.6x	13.9x	15.5x	12.6x
EV / EBIT	16.1x	11.8x	28x	37.8x	57.8x	24.2x	24.8x	20.4x
EV / FCF	13x	6.44x	16.4x	10.1x	23.2x	30.8x	34.4x	-
FCF Yield	7.7%	15.5%	6.11%	9.87%	4.31%	3.25%	2.9%	-
Dividend per Share ²	50	60	70	100	110	123.2	128.4	143.1
Rate of return	3.26%	3.79%	2.01%	3.81%	2.07%	2.84%	2.96%	3.29%
EPS ²	211.7	269.8	230.1	237	210.9	263.3	284.8	326.4
Distribution rate	23.6%	22.2%	30.4%	42.2%	52.2%	46.8%	45.1%	43.9%
Net sales ¹	17,264,828	21,571,973	19,567,601	18,617,601	18,915,995	20,216,808	20,520,990	21,780,758
EBITDA ¹	1,263,768	1,535,738	1,266,757	841,865	816,398	1,459,354	1,317,467	1,591,998
EBIT ¹	718,725	952,444	667,427	371,097	418,621	838,471	824,531	982,719
Net income ¹	937,529	1,180,694	964,034	950,709	800,460	937,266	1,017,803	1,133,940
Net Debt ¹	4,750,195	4,470,509	4,335,540	3,577,574	4,713,025	4,417,188	4,573,312	4,172,677
Reference price ²	1,533.67	1,583.67	3,487.00	2,626.50	5,317.00	4,344.00	4,344.00	4,344.00
Nbr of stocks (in thousands)	4,429,086	4,299,102	4,113,187	3,976,768	3,660,557	3,661,499	-	-
Announcement Date	10/05/22	09/05/23	02/05/24	02/05/25	01/05/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSUBISHI CORPORATION	16.5x	1.01x	13.93x	2.84%	97.93B
ITOCHU CORPORATION	13.15x	1.07x	12.38x	2.4%	79.71B
MITSUI & CO., LTD.	13.02x	1.17x	18.75x	3.05%	77.48B
SAMSUNG C&T CORPORATION	27.45x	1.5x	13.77x	0.71%	44.73B
MARUBENI CORPORATION	12.65x	1.11x	17.32x	2.56%	47.08B
SUMITOMO CORPORATION	11.57x	1.37x	14.22x	2.54%	45.36B
ADANI ENTERPRISES LIMITED	62.61x	3.5x	23.32x	0.04%	43.04B
TOYOTA TSUSHO CORPORATION	13.68x	0.63x	9.62x	2.16%	39.1B
BUNZL PLC	18.36x	0.87x	9.08x	2.94%	11.25B
ADDTECH AB	43.43x	4.03x	23.25x	1%	9.41B
Average	23.24x	1.63x	15.56x	2.02%	49.51B
Weighted average by Cap.	19.93x	1.37x	15.31x	2.23%