|
Market Closed -
Nasdaq
00:00:00 03/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 251.38 USD | +2.00% |
|
-7.50% | +57.31% |
| 08-25 | Mizuho Adjusts Price Target on MKS to $330 From $360, Maintains Outperform Rating | MT |
| 08-17 | MKS Insider Sold Shares Worth $3,020,100, According to a Recent SEC Filing | MT |
Company Valuation: MKS Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,659 | 5,635 | 6,880 | 7,025 | 10,734 | 16,998 | - | - |
| Change | - | -41.66% | 22.09% | 2.12% | 52.79% | 58.36% | - | - |
| Enterprise Value (EV) 1 | 9,510 | 9,653 | 10,794 | 10,849 | 14,260 | 20,091 | 19,168 | 17,882 |
| Change | - | 1.51% | 11.82% | 0.51% | 31.43% | 40.9% | -4.6% | -6.71% |
| P/E | 17.6x | 15.2x | -3.74x | 37.1x | 36.6x | 26.7x | 17.6x | 14.2x |
| PBR | 3.36x | 1.13x | 2.78x | 3.04x | 3.98x | 5.23x | 4x | 3.04x |
| PEG | - | -0.3x | 0x | -0x | 0.7x | 0x | 0.3x | 0.6x |
| Capitalization / Revenue | 3.27x | 1.59x | 1.9x | 1.96x | 2.73x | 3.35x | 2.77x | 2.52x |
| EV / Revenue | 3.22x | 2.72x | 2.98x | 3.03x | 3.63x | 3.95x | 3.13x | 2.65x |
| EV / EBITDA | 10.6x | 9.96x | 12.5x | 11.9x | 14.8x | 14.1x | 10.5x | 8.96x |
| EV / EBIT | 12x | 11.1x | 15.3x | 14.2x | 17.5x | 15.6x | 11.2x | 9.38x |
| EV / FCF | 17.2x | 26.4x | 46.5x | 26.5x | 28.7x | 32.4x | 21.4x | 15.5x |
| FCF Yield | 5.81% | 3.78% | 2.15% | 3.78% | 3.49% | 3.09% | 4.68% | 6.46% |
| Dividend per Share 2 | 0.86 | 0.88 | 0.88 | 0.88 | 0.88 | 0.9986 | 1.045 | 1.113 |
| Rate of return | 0.49% | 1.04% | 0.86% | 0.84% | 0.55% | 0.4% | 0.42% | 0.44% |
| EPS 2 | 9.9 | 5.56 | -27.54 | 2.81 | 4.37 | 9.431 | 14.27 | 17.71 |
| Distribution rate | 8.69% | 15.8% | -3.2% | 31.3% | 20.1% | 10.6% | 7.32% | 6.29% |
| Net sales 1 | 2,950 | 3,547 | 3,622 | 3,586 | 3,931 | 5,081 | 6,131 | 6,751 |
| EBITDA 1 | 899 | 969 | 863 | 914 | 966 | 1,424 | 1,829 | 1,995 |
| EBIT 1 | 795.1 | 870 | 707 | 763 | 814 | 1,287 | 1,706 | 1,907 |
| Net income 1 | 551.4 | 333 | -1,841 | 190 | 295 | 689.4 | 1,042 | 1,338 |
| Net Debt 1 | -149.4 | 4,018 | 3,914 | 3,824 | 3,526 | 3,094 | 2,170 | 884.5 |
| Reference price 2 | 174.17 | 84.73 | 102.87 | 104.39 | 159.80 | 251.38 | 251.38 | 251.38 |
| Nbr of stocks (in thousands) | 55,459 | 66,507 | 66,878 | 67,299 | 67,169 | 67,618 | - | - |
| Announcement Date | 26/01/22 | 27/02/23 | 07/02/24 | 12/02/25 | 17/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.66x | 3.95x | 14.11x | 0.4% | 17B | |
| 39.69x | 7.63x | 22.22x | -.--% | 54.77B | |
| 295.96x | - | - | - | 17.67B | |
| 37.01x | 8.43x | 27.51x | 0.57% | 10.08B | |
| 175.76x | 13.04x | 69.32x | -.--% | 8.22B | |
| 7.62x | - | - | 7.22% | 7.1B | |
| 45.99x | 5.21x | 21.07x | - | 6.91B | |
| 28.92x | 3.31x | 16.11x | 0.33% | 6.82B | |
| 152.98x | - | - | - | 6.76B | |
| Average | 90.06x | 6.93x | 28.39x | 1.42% | 15.04B | |
| Weighted average by Cap. | 83.34x | 7.09x | 24.66x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MKSI Stock
- Valuation MKS Inc.
Select your edition
All financial news and data tailored to specific country editions
