Valuation Monstarlab Inc.

Stocks

Market Closed - Japan Exchange 10:30:00 01/10/2026 +04			5-day change	1st Jan Change
80.00 ^JPY	0.00%		+2.56%	-52.38%

09-15	Monstarlab Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2026	CI
08-31	SAMI Japan Co., Ltd. completed the acquisition of Monstarlab Omnibus Inc. from Monstarlab Inc..	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	9,680	3,303	10,862
Change	-	-65.88%	228.84%
Enterprise Value (EV) ¹	14,972	11,319	13,030
Change	-	-24.4%	15.12%
P/E	-4.02x	-0.31x	-22.5x
PBR	2.61x	-0.73x	15.5x
PEG	-0x	-0x	0.2x
Capitalization / Revenue	0.73x	0.33x	1.39x
EV / Revenue	1.12x	1.13x	1.67x
EV / EBITDA	-	-	-
EV / EBIT	-5x	-2.12x	21.9x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-70.07	-285.1	-7.48
Distribution rate	-	-	-
Net sales ¹	13,346	10,003	7,795
EBITDA	-2,559	-5,010	742
EBIT ¹	-2,995	-5,346	596
Net income ¹	-2,355	-9,947	-337
Net Debt ¹	5,292	8,016	2,168
Reference price ²	282.00	88.00	168.00
Nbr of stocks (in thousands)	34,327	37,537	64,657
Announcement Date	28/03/24	31/03/25	31/03/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MONSTARLAB INC.	-	-	-	-	32.91M
IBM	21.6x	3.56x	12.43x	3.08%	207B
SALESFORCE, INC.	21.99x	4.64x	11.38x	0.76%	189B
CLOUDFLARE, INC.	-599.1x	42.61x	175.06x	-.--%	124B
SNOWFLAKE INC.	-133.59x	18.57x	102.82x	-.--%	120B
ACCENTURE PLC	13.62x	1.52x	7.99x	3.52%	112B
TATA CONSULTANCY SERVICES LTD.	13.27x	2.4x	9.06x	6.19%	77.38B
RELX PLC	19.25x	5.15x	12.66x	2.92%	57.65B
COREWEAVE, INC.	-17.04x	7.34x	12.48x	-.--%	48.05B
FUJITSU LIMITED	22.15x	1.83x	11.6x	1.4%	43.68B
Average	-70.87x	9.74x	39.50x	1.99%	97.85B
Weighted average by Cap.	-79.34x	10.42x	43.04x	1.93%