|
Market Closed -
Nasdaq Helsinki
21:00:00 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 29.30 EUR | -2.33% |
|
-5.79% | +50.95% |
| 10-28 | AlphaValue/Baader Europe Upgrades Neste to Add | MT |
| 10-21 | Delphi Nordic fell 0.69 percent in September, bought Hafnia and Jyske Bank | FW |
Company Valuation: Neste Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33,299 | 33,043 | 24,744 | 9,315 | 14,912 | 22,511 | - | - |
| Change | - | -0.77% | -25.12% | -62.36% | 60.09% | 50.95% | - | - |
| Enterprise Value (EV) 1 | 33,340 | 34,387 | 27,232 | 13,507 | 18,729 | 24,615 | 23,509 | 21,653 |
| Change | - | 3.14% | -20.81% | -50.4% | 38.67% | 31.43% | -4.49% | -7.89% |
| P/E | 18.9x | 17.5x | 17.2x | -101x | 102x | 8.32x | 10.4x | 11.2x |
| PBR | 4.77x | 3.97x | 2.92x | 1.26x | 2.04x | 2.29x | 1.98x | 1.78x |
| PEG | - | 2.52x | -0.7x | 1x | -0x | 0x | -0.5x | -1.54x |
| Capitalization / Revenue | 2.2x | 1.29x | 1.08x | 0.45x | 0.78x | 0.99x | 0.98x | 0.96x |
| EV / Revenue | 2.2x | 1.34x | 1.19x | 0.65x | 0.98x | 1.09x | 1.03x | 0.92x |
| EV / EBITDA | 17.4x | 9.72x | 7.87x | 10.8x | 11.1x | 5.6x | 6.24x | 6.21x |
| EV / EBIT | 24.8x | 11.9x | 10.5x | 49.7x | 25x | 7.11x | 8.48x | 8.65x |
| EV / FCF | 32.8x | -63x | 32.1x | -36.6x | 23.1x | 13.2x | 10.4x | 9.22x |
| FCF Yield | 3.05% | -1.59% | 3.12% | -2.73% | 4.33% | 7.55% | 9.61% | 10.8% |
| Dividend per Share 2 | 0.82 | 1.52 | 1.2 | 0.2 | 0.2 | 0.7171 | 0.8028 | 0.9479 |
| Rate of return | 1.89% | 3.53% | 3.73% | 1.65% | 1.03% | 2.45% | 2.74% | 3.24% |
| EPS 2 | 2.3 | 2.46 | 1.87 | -0.12 | 0.19 | 3.524 | 2.826 | 2.62 |
| Distribution rate | 35.7% | 61.8% | 64.2% | -167% | 105% | 20.4% | 28.4% | 36.2% |
| Net sales 1 | 15,148 | 25,707 | 22,926 | 20,635 | 19,016 | 22,678 | 22,933 | 23,510 |
| EBITDA 1 | 1,920 | 3,537 | 3,458 | 1,252 | 1,683 | 4,397 | 3,768 | 3,486 |
| EBIT 1 | 1,342 | 2,899 | 2,592 | 272 | 749 | 3,462 | 2,772 | 2,502 |
| Net income 1 | 1,771 | 1,888 | 1,433 | -95 | 144 | 2,727 | 2,190 | 2,043 |
| Net Debt 1 | 41 | 1,344 | 2,488 | 4,192 | 3,817 | 2,104 | 998.2 | -857.4 |
| Reference price 2 | 43.36 | 43.02 | 32.21 | 12.12 | 19.41 | 29.30 | 29.30 | 29.30 |
| Nbr of stocks (in thousands) | 767,969 | 768,083 | 768,200 | 768,216 | 768,274 | 768,283 | - | - |
| Announcement Date | 10/02/22 | 08/02/23 | 08/02/24 | 13/02/25 | 05/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.51x | 1.11x | 5.72x | 2.39% | 25.68B | |
| 13.87x | 1.77x | 7.36x | 2.31% | 740B | |
| 18.54x | 1.54x | 9.02x | 0.49% | 170B | |
| 6.63x | 0.84x | 4.72x | 0.93% | 122B | |
| 7.46x | 0.61x | 2.6x | 4.18% | 126B | |
| 6.73x | 0.68x | 4.28x | 1.24% | 112B | |
| 8.18x | 0.7x | 6.06x | 1.9% | 107B | |
| 10.77x | 0.33x | 5.05x | 6.59% | 94.11B | |
| 8.52x | 1.95x | 4.76x | 2.26% | 89.1B | |
| 11.45x | 1.46x | 7.43x | 1.9% | 62.33B | |
| Average | 10.07x | 1.10x | 5.70x | 2.42% | 164.85B | |
| Weighted average by Cap. | 11.83x | 1.35x | 6.38x | 2.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NESTE Stock
- Valuation Neste Oyj
Select your edition
All financial news and data tailored to specific country editions
