|
Market Closed -
Other stock markets
|
Pre-market 10:43:53 | |||
| 17.20 EUR | -1.15% |
|
17.42 | +1.31% |
| 03-23 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 03-23 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 36.81 | 36.81 | - |
| Change | - | - | -1.71% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 36.21 | 36.81 | 36.81 |
| Change | - | - | -3.32% | 1.66% | 0% |
| P/E | - | - | 26.7x | 16.9x | 11.5x |
| PBR | - | - | 19.1x | - | - |
| PEG | - | - | - | 0.3x | 0.2x |
| Capitalization / Revenue | - | 3.42x | 1.29x | 1x | 0.8x |
| EV / Revenue | - | 3.42x | 1.27x | 1x | 0.8x |
| EV / EBITDA | - | - | 12.7x | 8.7x | 6.26x |
| EV / EBIT | - | - | 17.4x | 11.2x | 7.66x |
| EV / FCF | - | - | 234x | 15.9x | 10.8x |
| FCF Yield | - | - | 0.43% | 6.3% | 9.29% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 17.20 | 17.20 | 17.20 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 28/06/23 | 01/07/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.27x | 12.7x | - | 42.38M | |
| 22.99x | 8.5x | 13.85x | 0.85% | 3,350B | |
| 90.45x | 36.48x | 60.82x | -.--% | 293B | |
| 485.11x | 20.9x | 83.98x | -.--% | 95.6B | |
| 69.47x | 14.62x | 30.9x | -.--% | 91.66B | |
| 137.97x | 8.14x | 20.77x | -.--% | 71.29B | |
| 35.35x | 1.86x | 14.54x | -.--% | 65.07B | |
| 120.58x | 5.28x | 25.89x | -.--% | 46.26B | |
| -32.66x | 4.29x | 20.52x | -.--% | 34.85B | |
| 20.3x | 3.81x | 10.52x | 1.39% | 30.8B | |
| Average | 105.51x | 10.51x | 29.45x | 0.25% | 407.83B | |
| Weighted average by Cap. | 42.54x | 10.72x | 19.55x | 0.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Select your edition
All financial news and data tailored to specific country editions
