|
Real-time Estimate
Tradegate
13:31:56 15/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 19.92 EUR | +4.87% |
|
+4.84% | +11.43% |
| 03-23 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 03-23 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 40.66 | 40.66 | - |
| Change | - | - | 8.57% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 40.06 | 40.66 | 40.66 |
| Change | - | - | 6.97% | 1.5% | 0% |
| P/E | - | - | 29.5x | 18.6x | 12.8x |
| PBR | - | - | 21.1x | - | - |
| PEG | - | - | - | 0.3x | 0.3x |
| Capitalization / Revenue | - | 3.42x | 1.43x | 1.1x | 0.89x |
| EV / Revenue | - | 3.42x | 1.41x | 1.1x | 0.89x |
| EV / EBITDA | - | - | 14.1x | 9.61x | 6.91x |
| EV / EBIT | - | - | 19.2x | 12.3x | 8.46x |
| EV / FCF | - | - | 258x | 17.5x | 11.9x |
| FCF Yield | - | - | 0.39% | 5.71% | 8.41% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 19.00 | 19.00 | 19.00 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 28/06/23 | 01/07/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.41x | 14.06x | - | 46.92M | |
| 25.66x | 9.48x | 15.51x | 0.77% | 3,753B | |
| 113.54x | 49.4x | 80.17x | -.--% | 416B | |
| 58.07x | 12.27x | 25.88x | -.--% | 76.85B | |
| 407.81x | 17.47x | 69.06x | -.--% | 82.61B | |
| 96.03x | 8.22x | 20.82x | -.--% | 73.1B | |
| 36.66x | 1.8x | 14.38x | -.--% | 66.56B | |
| 194.82x | 6.22x | 24.03x | -.--% | 48.8B | |
| 120.99x | 4.78x | 23.41x | -.--% | 41.68B | |
| 26.99x | 5.57x | 26.71x | -.--% | 35.61B | |
| Average | 120.06x | 11.66x | 31.40x | 0.09% | 459.47B | |
| Weighted average by Cap. | 44.99x | 13.05x | 22.82x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Select your edition
All financial news and data tailored to specific country editions
