Company Valuation: NetSol Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 31.84 53.25 35.84 26.67 28.97 36.42
Change - 67.28% -32.7% -25.6% 8.64% 25.71%
Enterprise Value (EV) 1 24.8 33.04 21.91 18.25 17.51 28.2
Change - 33.21% -33.67% -16.74% -4.03% 61.04%
P/E 33.8x 31.4x -39.8x -5.08x 42.3x 12.4x
PBR 0.54x 0.97x 0.79x 0.79x 0.83x 0.97x
PEG - 0.4x 0x -0x -0x 0x
Capitalization / Revenue 0.56x 0.97x 0.63x 0.51x 0.47x 0.55x
EV / Revenue 0.44x 0.6x 0.38x 0.35x 0.29x 0.43x
EV / EBITDA 5.16x 4.95x 8.02x -3.3x 3.36x 5.68x
EV / EBIT 23.2x 12.1x -20.3x -2.08x 5.01x 8.05x
EV / FCF 13.9x 2.29x -8.04x -9.71x 5.44x -6.08x
FCF Yield 7.19% 43.7% -12.4% -10.3% 18.4% -16.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0799 0.15 -0.08 -0.4649 0.06 0.25
Distribution rate - - - - - -
Net sales 1 56.37 54.92 57.25 52.39 61.39 66.09
EBITDA 1 4.802 6.677 2.734 -5.535 5.215 4.966
EBIT 1 1.07 2.721 -1.078 -8.78 3.494 3.502
Net income 1 0.9371 1.778 -0.8512 -5.244 0.6839 2.923
Net Debt 1 -7.035 -20.22 -13.92 -8.42 -11.46 -8.217
Reference price 2 2.700 4.710 3.185 2.360 2.540 3.110
Nbr of stocks (in thousands) 11,791 11,307 11,253 11,299 11,405 11,710
Announcement Date 28/09/20 28/09/21 27/09/22 22/09/23 30/09/24 29/09/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 51.66M
21.16x3.48x12.12x3.16% 202B
-93.89x14.84x85.94x-.--% 92.91B
10.88x1.2x6.29x4.42% 89.95B
14.62x2.66x10.06x5.62% 84.7B
20.17x5.27x12.97x2.84% 59.85B
13.61x1.98x8.38x5.73% 43.77B
17.31x2.21x10.6x5.02% 35.71B
18.74x1.51x9.48x1.58% 34.75B
19.59x1.45x9.18x1.01% 34.43B
Average 4.69x 3.85x 18.34x 3.26% 67.79B
Weighted average by Cap. 2.23x 4.42x 20.68x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTWK Stock
  4. Valuation NetSol Technologies, Inc.