Valuation Nilkamal Limited

Stocks

Market Closed - Bombay S.E. 14:02:24 04/11/2026 +04			5-day change	1st Jan Change
1,995.15 ^INR	+5.15%		+13.14%	+44.18%

10-28	Nilkamal Limited Announces Resignation of Maya Varma as Chief Human Resources Officer, Effective November 30, 2026	CI
08-01	Nilkamal Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,309	26,141	25,462	22,965	15,923	28,315	-
Change	-	-13.75%	-2.6%	-9.81%	-30.66%	77.82%	-
Enterprise Value (EV)	30,309	26,141	25,462	22,965	15,923	28,315	28,315
Change	-	-13.75%	-2.6%	-9.81%	-30.66%	77.82%	0%
P/E	36.4x	19.5x	20.8x	21.6x	13.8x	-	-
PBR	2.52x	1.99x	1.81x	1.54x	1.01x	1.7x	1.59x
PEG	-	0.3x	-2.38x	-1.7x	1.61x	-	-
Capitalization / Revenue	1.11x	0.83x	0.8x	0.69x	0.42x	0.72x	0.61x
EV / Revenue	0x	0x	0x	0x	0x	0.72x	0.61x
EV / EBITDA	0x	0x	0x	0x	0x	7.93x	6.2x
EV / EBIT	0x	0x	0x	0x	0x	13.5x	11.2x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	15	20	20	20	20	24	30
Rate of return	0.74%	1.14%	1.17%	1.3%	1.87%	1.26%	1.58%
EPS ²	55.86	89.76	81.92	71.32	77.45	-	-
Distribution rate	26.9%	22.3%	24.4%	28%	25.8%	-	-
Net sales ¹	27,301	31,309	31,963	33,127	37,781	39,573	46,681
EBITDA ¹	2,213	3,082	2,904	2,824	3,288	3,572	4,564
EBIT ¹	1,203	1,948	1,750	1,622	1,865	2,101	2,538
Net income ¹	833.5	1,339	1,222	1,064	1,156	1,334	1,862
Net Debt	-	-	-	-	-	-	-
Reference price ²	2,031.10	1,751.75	1,706.25	1,538.95	1,067.05	1,897.45	1,897.45
Nbr of stocks (in thousands)	14,923	14,923	14,923	14,923	14,923	14,923	-
Announcement Date	23/05/22	20/05/23	14/05/24	14/05/25	14/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NILKAMAL LIMITED	-	-	-	1.26%	299M
LINDE PLC	31.9x	7.06x	18.17x	1.26%	235B
AIR LIQUIDE	29.41x	4.54x	14.69x	2.02%	130B
THE SHERWIN-WILLIAMS COMPANY	30.74x	3.69x	19.09x	0.94%	81.86B
NAN YA PLASTICS CORPORATION	17.51x	6.52x	27.83x	4.22%	65.5B
AIR PRODUCTS & CHEMICALS, INC.	92.92x	6.81x	15.86x	2.31%	69.69B
SABIC	76.24x	1.32x	9.11x	5.83%	37.92B
WANHUA CHEMICAL GROUP CO., LTD.	11.06x	1.1x	5.94x	2.79%	33.66B
PPG INDUSTRIES, INC.	16.46x	1.89x	11.01x	2.4%	26.78B
DOW INC.	17.25x	0.86x	6x	4.13%	24.55B
Average	35.94x	3.76x	14.19x	2.72%	70.52B
Weighted average by Cap.	36.29x	5.12x	16.54x	2.2%