|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,794.80 INR | +2.30% |
|
+6.99% | +29.70% |
| 07-16 | Nilkamal Limited Announces Partial Redemption of Non-Convertible Debentures of INR 490 Million | CI |
| 05-14 | Nilkamal Ltd March-quarter consol net profit 415.2 million rupees | RE |
Company Valuation: Nilkamal Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,309 | 26,141 | 25,462 | 22,965 | 15,923 | 26,783 | - |
| Change | - | -13.75% | -2.6% | -9.81% | -30.66% | 68.2% | - |
| Enterprise Value (EV) | 30,309 | 26,141 | 25,462 | 22,965 | 15,923 | 26,783 | 26,783 |
| Change | - | -13.75% | -2.6% | -9.81% | -30.66% | 68.2% | 0% |
| P/E | 36.4x | 19.5x | 20.8x | 21.6x | 13.8x | - | - |
| PBR | 2.52x | 1.99x | 1.81x | 1.54x | 1.01x | 1.55x | 1.4x |
| PEG | - | 0.3x | -2.38x | -1.7x | 1.61x | - | - |
| Capitalization / Revenue | 1.11x | 0.83x | 0.8x | 0.69x | 0.42x | 0.64x | 0.56x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.64x | 0.56x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 6.2x | 5.27x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.4x | 7.48x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 15 | 20 | 20 | 20 | 20 | 24 | 30 |
| Rate of return | 0.74% | 1.14% | 1.17% | 1.3% | 1.87% | 1.34% | 1.67% |
| EPS 2 | 55.86 | 89.76 | 81.92 | 71.32 | 77.45 | - | - |
| Distribution rate | 26.9% | 22.3% | 24.4% | 28% | 25.8% | - | - |
| Net sales 1 | 27,301 | 31,309 | 31,963 | 33,127 | 37,781 | 41,805 | 48,204 |
| EBITDA 1 | 2,213 | 3,082 | 2,904 | 2,824 | 3,288 | 4,319 | 5,086 |
| EBIT 1 | 1,203 | 1,948 | 1,750 | 1,622 | 1,865 | 2,848 | 3,583 |
| Net income 1 | 833.5 | 1,339 | 1,222 | 1,064 | 1,156 | 1,893 | 2,254 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 2,031.10 | 1,751.75 | 1,706.25 | 1,538.95 | 1,067.05 | 1,794.80 | 1,794.80 |
| Nbr of stocks (in thousands) | 14,923 | 14,923 | 14,923 | 14,923 | 14,923 | 14,923 | - |
| Announcement Date | 23/05/22 | 20/05/23 | 14/05/24 | 14/05/25 | 14/05/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 1.34% | 281M | |
| 17.61x | 0.82x | 5.79x | 4.6% | 21.88B | |
| 13.07x | 1.52x | 4.92x | 6.5% | 19.46B | |
| -319.47x | - | - | -.--% | 14.5B | |
| 137.83x | 0.85x | 5.86x | 0.81% | 13.31B | |
| 16.45x | 2.11x | 45.69x | 2.29% | 10.84B | |
| 22.31x | 3.41x | 12.73x | 0.8% | 7.59B | |
| 25.42x | 1.8x | 14.9x | 1.65% | 5.66B | |
| 23.52x | 0.83x | 12.35x | 1.87% | 5.98B | |
| Average | -7.91x | 1.62x | 14.61x | 2.21% | 11.06B | |
| Weighted average by Cap. | -15.38x | 1.45x | 12.40x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NILKAMAL Stock
- Valuation Nilkamal Limited
Select your edition
All financial news and data tailored to specific country editions
