|
Market Closed -
Swiss Exchange
19:30:23 28/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 13.94 CHF | -1.55% |
|
-10.98% | +2.50% |
| 08-25 | ORIOR AG Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-25 | Orior's H1 Attributable Profit Soars; Net Sales Down | MT |
Company Valuation: ORIOR AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 586.9 | 478.6 | 470.8 | 269.3 | 88.84 | 91.06 | - | - |
| Change | - | -18.44% | -1.64% | -42.81% | -67.01% | 2.5% | - | - |
| Enterprise Value (EV) 1 | 720.7 | 611 | 587.7 | 450.6 | 241.1 | 238.1 | 223.2 | 211.1 |
| Change | - | -15.23% | -3.81% | -23.32% | -46.49% | -1.24% | -6.28% | -5.43% |
| P/E | 21.5x | 15.9x | 19x | -7.66x | 9.51x | 16.2x | 10.9x | 8.81x |
| PBR | 7.49x | 5.87x | 5.45x | 8.75x | 2.24x | 1.85x | 1.71x | 1.45x |
| PEG | - | 1.6x | -1.1x | 0x | -0x | -0.4x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.96x | 0.75x | 0.73x | 0.42x | 0.14x | 0.16x | 0.15x | 0.15x |
| EV / Revenue | 1.17x | 0.96x | 0.91x | 0.7x | 0.39x | 0.41x | 0.38x | 0.36x |
| EV / EBITDA | 11.2x | 9.53x | 9.93x | 20x | 5.62x | 5.69x | 5.83x | 5.28x |
| EV / EBIT | 20.4x | 16.1x | 18.3x | -14.1x | 17.1x | 12.3x | 16x | 13.5x |
| EV / FCF | 20.6x | 18.8x | 16.4x | -11.1x | 10x | 19.1x | 11.2x | 13x |
| FCF Yield | 4.86% | 5.32% | 6.08% | -8.99% | 9.96% | 5.24% | 8.97% | 7.68% |
| Dividend per Share 2 | 2.4 | 2.5 | 2.51 | - | - | - | - | 0.25 |
| Rate of return | 2.67% | 3.41% | 3.48% | - | - | - | - | 1.79% |
| EPS 2 | 4.19 | 4.61 | 3.79 | -5.38 | 1.43 | 0.86 | 1.283 | 1.582 |
| Distribution rate | 57.3% | 54.2% | 66.2% | - | - | - | - | 15.8% |
| Net sales 1 | 614.1 | 636.7 | 643.1 | 642.1 | 622.9 | 578.9 | 588.9 | 592.6 |
| EBITDA 1 | 64.09 | 64.12 | 59.21 | 22.49 | 42.9 | 41.85 | 38.28 | 39.98 |
| EBIT 1 | 35.35 | 37.89 | 32.09 | -31.88 | 14.09 | 19.31 | 13.91 | 15.67 |
| Net income 1 | 27.28 | 30.17 | 24.8 | -35.18 | 9.372 | 13.26 | 7.635 | 9.168 |
| Net Debt 1 | 133.8 | 132.3 | 116.9 | 181.4 | 152.3 | 147.1 | 132.1 | 120 |
| Reference price 2 | 89.90 | 73.30 | 72.10 | 41.20 | 13.60 | 13.94 | 13.94 | 13.94 |
| Nbr of stocks (in thousands) | 6,528 | 6,530 | 6,530 | 6,535 | 6,532 | 6,532 | - | - |
| Announcement Date | 02/03/22 | 08/03/23 | 13/03/24 | 02/04/25 | 25/03/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.47x | 0.41x | 5.72x | -.--% | 115M | |
| 20.67x | 2.82x | 14.06x | 4% | 251B | |
| 19.87x | 2.5x | 14.88x | 3.3% | 79.68B | |
| 17.19x | 1.79x | 10.1x | 3.64% | 48.49B | |
| 14.65x | 0.53x | 9.61x | 2.64% | 38.12B | |
| 21.95x | 3.32x | 13.44x | 3.18% | 36.43B | |
| 37.34x | 3.23x | 18.58x | 0.98% | 32.6B | |
| -106.99x | 1.9x | 9.45x | 6.37% | 29.8B | |
| 67.15x | 10.31x | 42.74x | 1.13% | 29.27B | |
| Average | 12.03x | 2.98x | 15.40x | 2.8% | 60.65B | |
| Weighted average by Cap. | 16.43x | 2.93x | 15.03x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORON Stock
- Valuation ORIOR AG
Select your edition
All financial news and data tailored to specific country editions
