|
Real-time Estimate
Cboe Europe
13:55:00 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 11.98 CHF | -0.50% |
|
-4.57% | -10.88% |
| 08-25 | ORIOR AG Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-25 | Orior's H1 Attributable Profit Soars; Net Sales Down | MT |
Company Valuation: ORIOR AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 586.9 | 478.6 | 470.8 | 269.3 | 88.84 | 78.65 | - | - |
| Change | - | -18.44% | -1.64% | -42.81% | -67.01% | -11.47% | - | - |
| Enterprise Value (EV) 1 | 720.7 | 611 | 587.7 | 450.6 | 241.1 | 227.4 | 212.2 | 200 |
| Change | - | -15.23% | -3.81% | -23.32% | -46.49% | -5.68% | -6.71% | -5.74% |
| P/E | 21.5x | 15.9x | 19x | -7.66x | 9.51x | 8.29x | 9.39x | 7.93x |
| PBR | 7.49x | 5.87x | 5.45x | 8.75x | 2.24x | 1.68x | 1.42x | 1.2x |
| PEG | - | 1.6x | -1.1x | 0x | -0x | 5.39x | -0.8x | 0.4x |
| Capitalization / Revenue | 0.96x | 0.75x | 0.73x | 0.42x | 0.14x | 0.13x | 0.13x | 0.13x |
| EV / Revenue | 1.17x | 0.96x | 0.91x | 0.7x | 0.39x | 0.39x | 0.36x | 0.34x |
| EV / EBITDA | 11.2x | 9.53x | 9.93x | 20x | 5.62x | 5.71x | 5.45x | 4.93x |
| EV / EBIT | 20.4x | 16.1x | 18.3x | -14.1x | 17.1x | 14.7x | 14.4x | 12.1x |
| EV / FCF | 20.6x | 18.8x | 16.4x | -11.1x | 10x | 23x | 7.8x | 10.6x |
| FCF Yield | 4.86% | 5.32% | 6.08% | -8.99% | 9.96% | 4.34% | 12.8% | 9.4% |
| Dividend per Share 2 | 2.4 | 2.5 | 2.51 | - | - | - | - | - |
| Rate of return | 2.67% | 3.41% | 3.48% | - | - | - | - | - |
| EPS 2 | 4.19 | 4.61 | 3.79 | -5.38 | 1.43 | 1.452 | 1.282 | 1.518 |
| Distribution rate | 57.3% | 54.2% | 66.2% | - | - | - | - | - |
| Net sales 1 | 614.1 | 636.7 | 643.1 | 642.1 | 622.9 | 585.8 | 584.3 | 587.9 |
| EBITDA 1 | 64.09 | 64.12 | 59.21 | 22.49 | 42.9 | 39.81 | 38.92 | 40.6 |
| EBIT 1 | 35.35 | 37.89 | 32.09 | -31.88 | 14.09 | 15.43 | 14.74 | 16.48 |
| Net income 1 | 27.28 | 30.17 | 24.8 | -35.18 | 9.372 | 9.484 | 8.376 | 9.911 |
| Net Debt 1 | 133.8 | 132.3 | 116.9 | 181.4 | 152.3 | 148.8 | 133.5 | 121.3 |
| Reference price 2 | 89.90 | 73.30 | 72.10 | 41.20 | 13.60 | 12.04 | 12.04 | 12.04 |
| Nbr of stocks (in thousands) | 6,528 | 6,530 | 6,530 | 6,535 | 6,532 | 6,532 | - | - |
| Announcement Date | 02/03/22 | 08/03/23 | 13/03/24 | 02/04/25 | 25/03/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.29x | 0.39x | 5.71x | -.--% | 94.82M | |
| 21.64x | 2.92x | 14.4x | 3.79% | 257B | |
| 19.25x | 2.47x | 14.75x | 3.32% | 78.97B | |
| 16.89x | 1.76x | 10.01x | 3.7% | 45.34B | |
| 14.28x | 0.51x | 9.2x | 2.71% | 37.22B | |
| 19.85x | 3.04x | 12.34x | 3.53% | 32.91B | |
| 35.11x | 3.04x | 17.71x | 1.06% | 30.94B | |
| 25.25x | 5.29x | 16.86x | 3.32% | 28.79B | |
| -8.41x | 1.84x | 9.19x | 6.72% | 28.29B | |
| 17.88x | 1.71x | 12.11x | 4.77% | 27.22B | |
| Average | 17.00x | 2.30x | 12.23x | 3.29% | 56.66B | |
| Weighted average by Cap. | 19.57x | 2.63x | 13.57x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORON Stock
- Valuation ORIOR AG
Select your edition
All financial news and data tailored to specific country editions
