Valuation Parker Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 05/10/2026 +04			5-day change	1st Jan Change
1,340.00 ^JPY	+1.13%		-1.62%	-15.67%

11/05/23	Parker Corporation Reports Earnings Results for the Full Year Ended March 31, 2023	CI
03/04/23	Parker Corporation acquired Portion of NVH business in North America and China from Nitto Denko Corporation.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	12,907	11,839	15,006	25,090	20,018	34,689
Change	-	-8.27%	26.75%	67.2%	-20.21%	73.29%
Enterprise Value (EV) ¹	3,594	2,216	2,521	11,896	3,420	12,951
Change	-	-38.33%	13.74%	371.89%	-71.25%	278.69%
P/E	5.46x	7.82x	6.06x	6.97x	7.12x	7.39x
PBR	0.4x	0.35x	0.41x	0.6x	0.44x	0.68x
PEG	-	-0.2x	0.1x	0.2x	-0.3x	0.1x
Capitalization / Revenue	0.29x	0.24x	0.26x	0.37x	0.29x	0.47x
EV / Revenue	0.08x	0.04x	0.04x	0.18x	0.05x	0.18x
EV / EBITDA	0.91x	0.52x	0.47x	1.82x	0.52x	1.54x
EV / EBIT	1.37x	0.83x	0.69x	2.61x	0.7x	2x
EV / FCF	1.3x	77.1x	1.19x	19.1x	1.39x	2.72x
FCF Yield	76.9%	1.3%	84.1%	5.24%	72.1%	36.8%
Dividend per Share ²	13	14	18	22	25	53
Rate of return	2.56%	2.99%	3%	2.19%	3.13%	3.82%
EPS ²	92.89	59.85	98.99	144	112.4	187.6
Distribution rate	14%	23.4%	18.2%	15.3%	22.2%	28.3%
Net sales ¹	44,061	49,979	56,786	67,733	70,014	73,307
EBITDA ¹	3,961	4,282	5,325	6,526	6,610	8,426
EBIT ¹	2,627	2,685	3,655	4,555	4,911	6,488
Net income ¹	2,375	1,521	2,478	3,601	2,812	4,694
Net Debt ¹	-9,313	-9,623	-12,485	-13,194	-16,598	-21,738
Reference price ²	507.00	468.00	600.00	1,003.00	800.00	1,386.00
Nbr of stocks (in thousands)	25,457	25,298	25,010	25,015	25,023	25,028
Announcement Date	25/06/21	28/06/22	28/06/23	26/06/24	24/06/25	24/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER CORPORATION	-	-	-	-	210M
LINDE PLC	29.27x	6.72x	17.18x	1.34%	221B
AIR LIQUIDE	27.52x	4.27x	13.75x	2.12%	122B
THE SHERWIN-WILLIAMS COMPANY	28.61x	3.5x	17.92x	1.01%	77.11B
NAN YA PLASTICS CORPORATION	19.06x	6.13x	30.46x	3.6%	64.73B
AIR PRODUCTS & CHEMICALS, INC.	81.92x	6.17x	14.34x	2.6%	61.81B
SABIC	62.67x	1.29x	8.55x	6.34%	37.17B
WANHUA CHEMICAL GROUP CO., LTD.	10.99x	1.17x	6.34x	3.02%	32.17B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.04x	3.03x	7.11x	4.67%	24.36B
ASIAN PAINTS LIMITED	43.77x	5.61x	29.84x	1.3%	24.02B
Average	34.76x	4.21x	16.17x	2.89%	66.45B
Weighted average by Cap.	33.54x	5.04x	16.75x	2.27%