Valuation PCC Rokita SA

Stocks

Market Closed - Warsaw S.E. Other stock markets 19:00:01 28/07/2026 +04			5-day change	1st Jan Change
67.50 ^PLN	+1.50%		-5.99%	+10.11%

05-20	PCC Rokita Q1 EBITDA at 46.8 million zlotys	RE
05-20	PCC Rokita SA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,819	1,904	1,370	1,217	1,347	-	-
Change	-	-	-28.05%	-11.16%	10.7%	-	-
Enterprise Value (EV) ¹	1,819	2,213	1,760	1,640	1,807	1,899	1,946
Change	-	-	-20.45%	-6.84%	10.21%	5.09%	2.47%
P/E	4.36x	7.11x	9.57x	19.8x	11.6x	9.87x	8.67x
PBR	-	-	0.98x	0.9x	-	-	-
PEG	-	-	-0.2x	-0.3x	0.1x	0.6x	0.6x
Capitalization / Revenue	-	0.8x	0.7x	0.68x	0.68x	0.65x	0.65x
EV / Revenue	-	0.93x	0.9x	0.91x	0.91x	0.92x	0.93x
EV / EBITDA	-	4.27x	4.71x	5.83x	5.06x	5.03x	5.14x
EV / EBIT	-	6.45x	9.05x	16x	9.66x	9.26x	9.59x
EV / FCF	-	7.48x	10.4x	14.5x	16.3x	14.4x	13.6x
FCF Yield	-	13.4%	9.66%	6.9%	6.14%	6.92%	7.35%
Dividend per Share ²	-	21.57	-	5.05	2.65	6.035	6.275
Rate of return	-	22.5%	-	8.24%	3.98%	9.08%	9.44%
EPS ²	21.02	13.49	7.21	3.09	5.73	6.74	7.67
Distribution rate	-	160%	-	163%	46.2%	89.5%	81.8%
Net sales ¹	-	2,388	1,947	1,801	1,985	2,070	2,088
EBITDA ¹	-	518.6	374	281.2	357	377.5	378.5
EBIT ¹	-	342.9	194.4	102.6	187	205	203
Net income ¹	417.3	267.8	143	61.48	130	142	139.5
Net Debt ¹	-	308.8	390.3	422.7	460	552	599
Reference price ²	91.60	95.90	69.00	61.30	66.50	66.50	66.50
Nbr of stocks (in thousands)	19,853	19,853	19,853	19,853	20,258	-	-
Announcement Date	16/03/22	20/03/24	26/03/25	19/03/26	-	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PCC ROKITA SA	11.61x	0.91x	5.06x	3.98%	355M
ECOLAB INC.	34.82x	4.91x	19.8x	1.07%	76.38B
GIVAUDAN SA	28.8x	4.38x	18.87x	2.3%	36.3B
SIKA AG	22.4x	2.7x	13.93x	2.38%	31.61B
FUJIFILM HOLDINGS CORPORATION	16.16x	1.53x	9.32x	1.95%	27.76B
EMS-CHEMIE HOLDING AG	36.64x	8.99x	27.33x	2.5%	22.51B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.46x	2.74x	5.74x	3.88%	19.65B
DUPONT DE NEMOURS, INC.	27.02x	2.8x	11.46x	1.58%	18.9B
NITTO DENKO CORPORATION	16.29x	1.8x	7.09x	1.89%	14.01B
ALBEMARLE CORPORATION	10.87x	2.33x	5x	1.4%	13.7B
Average	21.51x	3.31x	12.36x	2.29%	26.12B
Weighted average by Cap.	25.97x	3.94x	15.36x	1.93%