|
Market Closed -
Warsaw S.E.
19:55:48 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 64.50 PLN | -3.01% |
|
0.00% | +5.22% |
| 08-19 | PCC Rokita SA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-20 | PCC Rokita Q1 EBITDA at 46.8 million zlotys | RE |
Company Valuation: PCC Rokita SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,819 | 1,904 | 1,370 | 1,217 | 1,307 | - | - |
| Change | - | - | -28.05% | -11.16% | 7.37% | - | - |
| Enterprise Value (EV) 1 | 1,819 | 2,213 | 1,760 | 1,640 | 1,767 | 1,846 | 1,891 |
| Change | - | - | -20.45% | -6.84% | 7.74% | 4.47% | 2.44% |
| P/E | 4.36x | 7.11x | 9.57x | 19.8x | 11.3x | 9.57x | 8.41x |
| PBR | - | - | 0.98x | 0.9x | - | - | - |
| PEG | - | - | -0.2x | -0.3x | 0.1x | 0.5x | 0.6x |
| Capitalization / Revenue | - | 0.8x | 0.7x | 0.68x | 0.65x | 0.63x | 0.63x |
| EV / Revenue | - | 0.93x | 0.9x | 0.91x | 0.88x | 0.9x | 0.91x |
| EV / EBITDA | - | 4.27x | 4.71x | 5.83x | 4.95x | 5.23x | 5.33x |
| EV / EBIT | - | 6.45x | 9.05x | 16x | 9.45x | 10.3x | 10.7x |
| EV / FCF | - | 7.48x | 10.4x | 14.5x | 19.9x | 16.3x | 15.7x |
| FCF Yield | - | 13.4% | 9.66% | 6.9% | 5.02% | 6.12% | 6.38% |
| Dividend per Share 2 | - | 21.57 | - | 5.05 | 2.65 | 4.94 | 5.1 |
| Rate of return | - | 22.5% | - | 8.24% | 4.11% | 7.66% | 7.91% |
| EPS 2 | 21.02 | 13.49 | 7.21 | 3.09 | 5.73 | 6.74 | 7.67 |
| Distribution rate | - | 160% | - | 163% | 46.2% | 73.3% | 66.5% |
| Net sales 1 | - | 2,388 | 1,947 | 1,801 | 1,999 | 2,062 | 2,085 |
| EBITDA 1 | - | 518.6 | 374 | 281.2 | 357 | 352.7 | 355 |
| EBIT 1 | - | 342.9 | 194.4 | 102.6 | 187 | 179.7 | 176 |
| Net income 1 | 417.3 | 267.8 | 143 | 61.48 | 130 | 117 | 113 |
| Net Debt 1 | - | 308.8 | 390.3 | 422.7 | 460 | 539 | 584 |
| Reference price 2 | 91.60 | 95.90 | 69.00 | 61.30 | 64.50 | 64.50 | 64.50 |
| Nbr of stocks (in thousands) | 19,853 | 19,853 | 19,853 | 19,853 | 20,258 | - | - |
| Announcement Date | 16/03/22 | 20/03/24 | 26/03/25 | 19/03/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.61x | 0.9x | 5.06x | 3.98% | 362M | |
| 35.79x | 4.9x | 19.9x | 1.08% | 76.14B | |
| 25.11x | 2.98x | 15.47x | 2.07% | 36.64B | |
| 28.43x | 4.3x | 18.55x | 2.34% | 35.94B | |
| 13.68x | 1.33x | 8.18x | 2.32% | 25.09B | |
| 36.99x | 9.08x | 26.92x | 2.33% | 22.92B | |
| 9.97x | 2.73x | 5.39x | 2.74% | 20.71B | |
| 23.9x | 2.59x | 10.53x | 1.89% | 17.19B | |
| 12.24x | 2.47x | 5.57x | 1.32% | 14.41B | |
| 22.71x | 2.74x | 12.57x | 1.48% | 13.99B | |
| Average | 22.04x | 3.40x | 12.81x | 2.16% | 26.34B | |
| Weighted average by Cap. | 26.48x | 4.00x | 15.65x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PCR Stock
- Valuation PCC Rokita SA
Select your edition
All financial news and data tailored to specific country editions
