|
Delayed
Warsaw S.E.
12:12:26 27/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 63.30 PLN | +2.10% |
|
+0.80% | +3.26% |
| 08-19 | PCC Rokita SA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-20 | PCC Rokita Q1 EBITDA at 46.8 million zlotys | RE |
Company Valuation: PCC Rokita SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,819 | 1,904 | 1,370 | 1,217 | 1,278 | - | - |
| Change | - | - | -28.05% | -11.16% | 5.04% | - | - |
| Enterprise Value (EV) 1 | 1,819 | 2,213 | 1,760 | 1,640 | 1,738 | 1,817 | 1,862 |
| Change | - | - | -20.45% | -6.84% | 6.01% | 4.54% | 2.48% |
| P/E | 4.36x | 7.11x | 9.57x | 19.8x | 8.7x | 8.93x | 9.06x |
| PBR | - | - | 0.98x | 0.9x | 0.87x | 0.84x | 0.83x |
| PEG | - | - | -0.2x | -0.3x | 0x | -3.6x | -6.1x |
| Capitalization / Revenue | - | 0.8x | 0.7x | 0.68x | 0.64x | 0.62x | 0.61x |
| EV / Revenue | - | 0.93x | 0.9x | 0.91x | 0.88x | 0.88x | 0.89x |
| EV / EBITDA | - | 4.27x | 4.71x | 5.83x | 4.87x | 5.15x | 5.25x |
| EV / EBIT | - | 6.45x | 9.05x | 16x | 9.3x | 10.1x | 10.6x |
| EV / FCF | - | 7.48x | 10.4x | 14.5x | 19.6x | 16.1x | 15.4x |
| FCF Yield | - | 13.4% | 9.66% | 6.9% | 5.1% | 6.22% | 6.48% |
| Dividend per Share 2 | - | 21.57 | - | 5.05 | 2.767 | 4.94 | 5.1 |
| Rate of return | - | 22.5% | - | 8.24% | 4.38% | 7.83% | 8.08% |
| EPS 2 | 21.02 | 13.49 | 7.21 | 3.09 | 7.25 | 7.07 | 6.965 |
| Distribution rate | - | 160% | - | 163% | 38.2% | 69.9% | 73.2% |
| Net sales 1 | - | 2,388 | 1,947 | 1,801 | 1,985 | 2,062 | 2,085 |
| EBITDA 1 | - | 518.6 | 374 | 281.2 | 357 | 352.7 | 355 |
| EBIT 1 | - | 342.9 | 194.4 | 102.6 | 187 | 179.7 | 176 |
| Net income 1 | 417.3 | 267.8 | 143 | 61.48 | 130 | 117 | 113 |
| Net Debt 1 | - | 308.8 | 390.3 | 422.7 | 460 | 539 | 584 |
| Reference price 2 | 91.60 | 95.90 | 69.00 | 61.30 | 63.10 | 63.10 | 63.10 |
| Nbr of stocks (in thousands) | 19,853 | 19,853 | 19,853 | 19,853 | 20,258 | - | - |
| Announcement Date | 16/03/22 | 20/03/24 | 26/03/25 | 19/03/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.7x | 0.88x | 4.87x | 4.38% | 325M | |
| 37.94x | 5.18x | 21x | 1.02% | 80.98B | |
| 33.89x | 5.15x | 21.95x | 1.88% | 43.96B | |
| 24.02x | 2.84x | 14.82x | 2.19% | 34.17B | |
| 15.35x | 1.59x | 8.82x | 2.73% | 33.57B | |
| 39.8x | 7.15x | 18.95x | 1.56% | 32.68B | |
| 14.56x | 1.39x | 8.61x | 2.19% | 25.92B | |
| 40.57x | 9.98x | 30.24x | 2.19% | 24.58B | |
| 25.58x | 2.76x | 11.22x | 1.76% | 18.4B | |
| 7.73x | 2.18x | 4.34x | 3.37% | 16.27B | |
| Average | 24.82x | 3.91x | 14.48x | 2.33% | 31.09B | |
| Weighted average by Cap. | 29.51x | 4.50x | 17.15x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PCR Stock
- Valuation PCC Rokita SA
Select your edition
All financial news and data tailored to specific country editions
