Company Valuation: Peach Property Group AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,027 276.7 238.1 409.2 349.3 251.5 - -
Change - -73.07% -13.95% 71.87% -14.64% -28.01% - -
Enterprise Value (EV) 1 2,400 1,767 1,665 1,396 1,293 1,072 995.9 984.3
Change - -26.39% -5.78% -16.16% -7.34% -17.1% -7.11% -1.16%
P/E 5.12x -17x -1.29x -1.53x -8.26x -25.8x 18.6x 16.3x
PBR 0.99x 0.26x 0.25x - 0.42x 0.33x 0.33x 0.32x
PEG - 0x -0x 0x 0.1x 0.3x -0x 1.1x
Capitalization / Revenue 2.58x 1.75x 1.83x 2.98x 1.71x 2.73x 2.85x 2.75x
EV / Revenue 6.03x 11.2x 12.8x 10.2x 6.33x 11.7x 11.3x 10.7x
EV / EBITDA 7.01x 39.1x -10.8x -11.9x -620x 78.4x 25.2x 19.8x
EV / EBIT 7.05x 40.8x -10.7x -11.8x -384x 79.7x 22.2x 19.4x
EV / FCF - -21.8x -193x - -29.9x 12.8x 13.8x 20.8x
FCF Yield - -4.59% -0.52% - -3.34% 7.84% 7.26% 4.8%
Dividend per Share 2 0.33 - - - - - - -
Rate of return 0.52% - - - - - - -
EPS 2 12.38 -0.9619 -8.921 -5.892 -0.7613 -0.175 0.2425 0.277
Distribution rate 2.67% - - - - - - -
Net sales 1 397.8 158.1 130.1 137.3 204.4 91.94 88.26 91.6
EBITDA 1 342.4 45.21 -153.9 -116.8 -2.085 13.68 39.55 49.81
EBIT 1 340.7 43.32 -155.9 -118.5 -3.365 13.46 44.87 50.73
Net income 1 190.6 -15.2 -181.1 -186.2 -34.9 -3.456 17.69 26.96
Net Debt 1 1,373 1,490 1,427 986.5 943.9 820.6 744.4 732.9
Reference price 2 63.400 16.400 11.480 9.000 6.290 4.520 4.520 4.520
Nbr of stocks (in thousands) 16,205 16,871 20,740 45,470 55,535 55,632 - -
Announcement Date 29/03/22 21/03/23 21/03/24 24/03/25 22/04/26 - - -
1CHF in Million2CHF
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-25.83x11.66x78.38x-.--% 307M
15.78x4.97x13.37x3.21% 44.9B
20.45x4.21x17.18x1.22% 30.13B
8.47x1.48x7.57x4.16% 29.81B
5.69x0.63x1.31x8.85% 27.19B
14.69x3.15x15.08x2.39% 26.11B
9.19x2.37x7.3x3.8% 21.66B
15.17x6.87x18.36x1.4% 21.34B
10.27x1.65x14.29x3.68% 18.7B
Average 8.21x 4.11x 19.20x 3.19% 24.46B
Weighted average by Cap. 12.82x 3.30x 11.87x 3.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PEAN Stock
  4. Valuation Peach Property Group AG