Company Valuation: Peach Property Group AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,027 276.7 238.1 409.2 349.3 267.3 - -
Change - -73.07% -13.95% 71.87% -14.64% -23.48% - -
Enterprise Value (EV) 1 2,400 1,767 1,665 1,396 1,293 1,088 1,012 1,000
Change - -26.39% -5.78% -16.16% -7.34% -15.87% -7% -1.14%
P/E 5.12x -17x -1.29x -1.53x -8.26x -27.5x 19.8x 17.3x
PBR 0.99x 0.26x 0.25x - 0.42x 0.35x 0.35x 0.34x
PEG - 0x -0x 0x 0.1x 0.4x -0x 1.2x
Capitalization / Revenue 2.58x 1.75x 1.83x 2.98x 1.71x 2.91x 3.03x 2.92x
EV / Revenue 6.03x 11.2x 12.8x 10.2x 6.33x 11.8x 11.5x 10.9x
EV / EBITDA 7.01x 39.1x -10.8x -11.9x -620x 79.5x 25.6x 20.1x
EV / EBIT 7.05x 40.8x -10.7x -11.8x -384x 80.9x 22.5x 19.7x
EV / FCF - -21.8x -193x - -29.9x 13x 14x 21.2x
FCF Yield - -4.59% -0.52% - -3.34% 7.72% 7.14% 4.72%
Dividend per Share 2 0.33 - - - - - - -
Rate of return 0.52% - - - - - - -
EPS 2 12.38 -0.9619 -8.921 -5.892 -0.7613 -0.175 0.2425 0.277
Distribution rate 2.67% - - - - - - -
Net sales 1 397.8 158.1 130.1 137.3 204.4 91.94 88.26 91.6
EBITDA 1 342.4 45.21 -153.9 -116.8 -2.085 13.68 39.55 49.81
EBIT 1 340.7 43.32 -155.9 -118.5 -3.365 13.46 44.87 50.73
Net income 1 190.6 -15.2 -181.1 -186.2 -34.9 -3.456 17.69 26.96
Net Debt 1 1,373 1,490 1,427 986.5 943.9 820.6 744.4 732.9
Reference price 2 63.400 16.400 11.480 9.000 6.290 4.805 4.805 4.805
Nbr of stocks (in thousands) 16,205 16,871 20,740 45,470 55,535 55,632 - -
Announcement Date 29/03/22 21/03/23 21/03/24 24/03/25 22/04/26 - - -
1CHF in Million2CHF
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-27.46x11.83x79.54x-.--% 330M
16x5.02x13.52x3.17% 45.53B
8.59x1.49x7.62x4.11% 30.19B
19.43x4.08x16.67x1.28% 29.4B
5.54x0.58x1.2x9.09% 26.47B
14.43x3.12x14.95x2.44% 26.35B
9.06x2.34x7.19x3.85% 21.35B
14.46x6.71x17.95x1.47% 20.88B
7.79x0.86x3.14x2.87% 19.93B
Average 7.54x 4.01x 17.98x 3.14% 24.49B
Weighted average by Cap. 12.37x 3.19x 10.79x 3.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PEAN Stock
  4. Valuation Peach Property Group AG