Company Valuation: Peach Property Group AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,027 276.7 238.1 409.2 349.3 278.2 - -
Change - -73.07% -13.95% 71.87% -14.64% -20.37% - -
Enterprise Value (EV) 1 2,400 1,767 1,665 1,396 1,293 1,099 1,023 1,011
Change - -26.39% -5.78% -16.16% -7.34% -15.04% -6.93% -1.13%
P/E 5.12x -17x -1.29x -1.53x -8.26x -28.6x 20.6x 18.1x
PBR 0.99x 0.26x 0.25x - 0.42x 0.36x 0.37x 0.35x
PEG - 0x -0x 0x 0.1x 0.4x -0x 1.3x
Capitalization / Revenue 2.58x 1.75x 1.83x 2.98x 1.71x 3.03x 3.15x 3.04x
EV / Revenue 6.03x 11.2x 12.8x 10.2x 6.33x 12x 11.6x 11x
EV / EBITDA 7.01x 39.1x -10.8x -11.9x -620x 80.3x 25.9x 20.3x
EV / EBIT 7.05x 40.8x -10.7x -11.8x -384x 81.7x 22.8x 19.9x
EV / FCF - -21.8x -193x - -29.9x 13.1x 14.2x 21.4x
FCF Yield - -4.59% -0.52% - -3.34% 7.65% 7.07% 4.67%
Dividend per Share 2 0.33 - - - - - - -
Rate of return 0.52% - - - - - - -
EPS 2 12.38 -0.9619 -8.921 -5.892 -0.7613 -0.175 0.2425 0.277
Distribution rate 2.67% - - - - - - -
Net sales 1 397.8 158.1 130.1 137.3 204.4 91.94 88.26 91.6
EBITDA 1 342.4 45.21 -153.9 -116.8 -2.085 13.68 39.55 49.81
EBIT 1 340.7 43.32 -155.9 -118.5 -3.365 13.46 44.87 50.73
Net income 1 190.6 -15.2 -181.1 -186.2 -34.9 -3.456 17.69 26.96
Net Debt 1 1,373 1,490 1,427 986.5 943.9 820.6 744.4 732.9
Reference price 2 63.400 16.400 11.480 9.000 6.290 5.000 5.000 5.000
Nbr of stocks (in thousands) 16,205 16,871 20,740 45,470 55,535 55,632 - -
Announcement Date 29/03/22 21/03/23 21/03/24 24/03/25 22/04/26 - - -
1CHF in Million2CHF
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-28.57x11.95x80.34x-.--% 343M
15.12x4.83x12.98x3.35% 43.02B
8.99x1.53x8x3.95% 31.08B
18.21x4.03x16.43x1.35% 27.8B
5.54x0.73x1.56x8.99% 26.76B
13.54x3.04x14.65x2.6% 24.64B
8.15x0.9x3.29x2.74% 20.84B
10.6x2.06x9.6x4.19% 20.07B
13.56x6.58x17.59x1.57% 19.63B
10.32x1.66x14.33x3.66% 18.8B
Average 7.55x 3.73x 17.88x 3.24% 23.3B
Weighted average by Cap. 11.81x 2.94x 11.03x 3.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PEAN Stock
  4. Valuation Peach Property Group AG