Valuation Philippine Racing Club, Inc.

Stocks

Market Closed - Philippines S.E. 09:23:21 11/09/2026 +04			5-day change	1st Jan Change
5.010 ^PHP	0.00%		0.00%	-24.09%

08-14	Philippine Racing Club, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-13	Philippine Racing Club, Inc. Announces Resignation of Alfred S. Corpus from Independent Director, Effective July 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,757	3,960	4,005	3,249	3,554	3,608
Change	-	5.39%	1.15%	-18.88%	9.38%	1.54%
Enterprise Value (EV) ¹	3,999	3,995	4,177	3,445	3,813	3,908
Change	-	-0.1%	4.55%	-17.51%	10.69%	2.48%
P/E	29.9x	15.9x	33.5x	11.2x	93.5x	-10.1x
PBR	0.83x	0.77x	0.81x	0.57x	0.69x	0.73x
PEG	-	0.2x	-0.6x	0x	-1.1x	0x
Capitalization / Revenue	18.6x	13.3x	13.9x	7.85x	32.7x	21.3x
EV / Revenue	19.8x	13.4x	14.5x	8.33x	35.1x	23x
EV / EBITDA	-62.6x	443x	50.3x	19.4x	-46.5x	-142x
EV / EBIT	-46x	-315x	59x	20.4x	-42.6x	-116x
EV / FCF	71.7x	24.2x	-8.31x	-125x	74x	327x
FCF Yield	1.4%	4.14%	-12%	-0.8%	1.35%	0.31%
Dividend per Share ²	0.08	0.08	0.08	0.08	0.08	-
Rate of return	1.08%	1.03%	1.01%	1.25%	1.14%	-
EPS ²	0.2477	0.4894	0.2357	0.5735	0.0748	-0.651
Distribution rate	32.3%	16.3%	33.9%	14%	107%	-
Net sales ¹	202.2	297.3	288.4	413.7	108.6	169.7
EBITDA ¹	-63.88	9.011	83.1	177.9	-82.01	-27.47
EBIT ¹	-86.89	-12.69	70.77	169.2	-89.6	-33.82
Net income ¹	125.8	248.4	119.7	291.1	38	-330.3
Net Debt ¹	241.7	35.08	171.2	196.1	259.7	299.5
Reference price ²	7.400	7.800	7.890	6.400	7.000	6.600
Nbr of stocks (in thousands)	507,735	507,664	507,664	507,664	507,664	546,706
Announcement Date	18/05/21	16/05/22	03/05/23	02/05/24	30/04/25	02/06/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHILIPPINE RACING CLUB, INC.	-	-	-	-	43.73M
SUN HUNG KAI PROPERTIES LIMITED	15.23x	4.79x	12.92x	3.35%	43.13B
MITSUBISHI ESTATE CO., LTD.	17.99x	3.97x	15.95x	1.36%	28.45B
CHINA RESOURCES LAND LIMITED	8.19x	1.5x	7.92x	4.37%	27.25B
EMAAR PROPERTIES	5.47x	0.65x	1.38x	9.14%	26.33B
MITSUI FUDOSAN CO., LTD.	14.13x	3.07x	14.71x	2.55%	25.93B
CK ASSET HOLDINGS LIMITED	10.63x	2.15x	9.15x	3.95%	21.38B
ALPHA DHABI HOLDING	7.86x	0.87x	3.17x	2.84%	20.11B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.18x	6.42x	16.89x	1.65%	19.35B
HONGKONG LAND HOLDINGS LIMITED	37.66x	13.8x	34.28x	3.14%	18.25B
Average	14.48x	4.14x	12.93x	3.6%	23.02B
Weighted average by Cap.	14.03x	3.90x	12.41x	3.65%